Blackstone Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,527,649	2,172,082	2,758,882	1,677,212	1,073,209	1,903,611
Market Cap Growth	-39.78%	-21.27%	64.49%	56.28%	-43.62%	110.68%
Last Close Price	1927.15	2762.41	3268.32	2109.39	1291.36	2260.25
PE Ratio	28.10	39.96	47.69	71.33	31.48	15.85
PS Ratio	5.97	8.49	10.46	12.91	6.86	4.19
PB Ratio	3.88	5.51	6.79	5.49	2.80	4.28
P/FCF Ratio	18.66	26.53	38.71	25.89	9.02	23.68
P/OCF Ratio	18.20	25.87	38.03	24.45	8.68	23.30
Debt / Equity Ratio	0.67	0.67	0.69	0.72	0.69	0.41
Debt / FCF Ratio	3.20	3.20	3.91	3.38	2.23	2.26
Net Debt / Equity Ratio	0.54	0.54	0.57	0.54	0.47	0.30
Net Debt / FCF Ratio	2.59	2.59	3.28	2.56	1.50	1.68
Asset Turnover	0.31	0.31	0.30	0.19	0.19	0.66
Quick Ratio	0.96	0.96	0.87	1.07	1.19	0.85
Current Ratio	1.01	1.01	0.92	1.14	1.25	0.87
Return on Equity (ROE)	29.23%	29.23%	28.95%	12.95%	14.44%	68.19%
Return on Assets (ROA)	13.26%	13.26%	12.98%	5.90%	7.14%	36.69%
Return on Invested Capital (ROIC)	16.46%	17.08%	16.57%	8.06%	9.09%	45.53%
Earnings Yield	3.56%	2.50%	2.10%	1.40%	3.18%	6.31%
FCF Yield	5.36%	3.77%	2.58%	3.86%	11.09%	4.22%
Dividend Yield	4.54%	3.09%	2.52%	2.69%	6.65%	3.68%
Payout Ratio	120.42%	120.42%	94.69%	178.18%	208.70%	43.46%
Buyback Yield / Dilution	-1.77%	-1.77%	-1.49%	-1.95%	-2.89%	-2.30%
Total Shareholder Return	2.77%	1.32%	1.03%	0.73%	3.75%	1.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.