Blackstone Inc. (BMV:BX)

Blackstone Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	2,231,692	2,346,652	1,751,237	979,867	1,694,637	824,163
Market Cap Growth	-2.71%	34.00%	78.72%	-42.18%	105.62%	18.05%
Enterprise Value	-	2,748,250	2,134,226	1,373,041	2,045,664	1,052,532
PE Ratio	41.32	47.63	71.15	31.44	15.92	43.21
Forward PE	16.01	30.75	27.55	15.89	26.82	22.17
PEG Ratio	-	1.25	4.16	1.72	1.59	1.51
PS Ratio	8.76	9.54	11.74	6.19	4.04	7.26
PB Ratio	5.61	15.37	13.82	6.88	9.67	6.66
P/TBV Ratio	263.29	16.10	14.51	7.18	9.89	6.58
P/FCF Ratio	36.08	36.90	24.57	8.64	23.24	24.30
P/OCF Ratio	35.00	36.25	23.21	8.32	22.86	22.89
EV/Sales Ratio	-	11.17	14.31	8.67	4.87	9.28
EV/EBITDA Ratio	-	21.45	32.67	18.79	8.23	19.79
EV/EBIT Ratio	-	21.56	33.04	19.12	8.27	20.30
EV/FCF Ratio	-	43.21	29.95	12.10	28.05	31.03
Debt / Equity Ratio	0.61	0.63	0.68	0.68	0.40	0.43
Debt / EBITDA Ratio	1.84	1.78	3.50	3.40	0.65	2.22
Debt / FCF Ratio	3.94	3.59	3.21	2.19	2.22	3.48
Asset Turnover	0.31	0.30	0.18	0.20	0.67	0.21
Quick Ratio	0.20	0.17	0.30	0.45	0.20	0.37
Current Ratio	0.71	0.65	0.77	3.41	0.68	1.12
Return on Equity (ROE)	28.24%	28.95%	12.95%	14.44%	68.19%	15.23%
Return on Assets (ROA)	13.40%	13.05%	6.56%	7.97%	35.98%	8.19%
Return on Capital (ROIC)	15.13%	14.73%	8.13%	10.00%	42.42%	9.73%
Return on Capital Employed (ROCE)	21.29%	20.52%	10.20%	12.18%	51.93%	11.72%
Earnings Yield	2.42%	2.10%	1.41%	3.18%	6.28%	2.31%
FCF Yield	2.77%	2.71%	4.07%	11.58%	4.30%	4.12%
Dividend Yield	2.66%	3.35%	4.32%	11.86%	4.94%	5.45%
Payout Ratio	108.35%	159.34%	306.89%	373.01%	78.58%	228.21%
Buyback Yield / Dilution	0.37%	0.52%	0.44%	0.88%	1.40%	1.14%
Total Shareholder Return	3.03%	3.87%	4.76%	12.75%	6.34%	6.59%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.