Blackstone Inc. (BMV:BX)

Blackstone Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,172,082	2,758,882	1,677,212	1,073,209	1,903,611	903,568
Market Cap Growth	-25.49%	64.49%	56.28%	-43.62%	110.68%	26.75%
Last Close Price	2795.00	3306.88	2134.27	1306.60	2286.92	938.67
PE Ratio	43.73	47.69	71.33	31.48	15.85	43.44
PS Ratio	9.26	10.46	12.91	6.86	4.19	7.34
PB Ratio	5.54	6.79	5.49	2.80	4.28	3.11
P/FCF Ratio	32.43	38.71	25.89	9.02	23.68	24.89
P/OCF Ratio	31.52	38.03	24.45	8.68	23.30	23.46
Debt / Equity Ratio	0.66	0.69	0.72	0.69	0.41	0.45
Debt / FCF Ratio	3.86	3.91	3.38	2.23	2.26	3.59
Asset Turnover	0.29	0.30	0.19	0.19	0.66	0.21
Quick Ratio	0.94	0.86	1.07	1.19	0.85	1.46
Current Ratio	1.00	0.90	1.14	1.25	0.87	1.50
Return on Equity (ROE)	26.46%	28.95%	12.95%	14.44%	68.19%	15.23%
Return on Assets (ROA)	12.12%	12.98%	5.90%	7.14%	36.69%	7.69%
Earnings Yield	2.29%	2.10%	1.40%	3.18%	6.31%	2.30%
FCF Yield	3.08%	2.58%	3.86%	11.09%	4.22%	4.02%
Dividend Yield	3.26%	2.49%	2.65%	6.57%	3.64%	4.79%
Payout Ratio	143.01%	94.69%	178.18%	208.70%	43.46%	126.20%
Buyback Yield / Dilution	-1.65%	-1.49%	-1.95%	-2.89%	-2.30%	-4.11%
Total Shareholder Return	1.78%	1.00%	0.70%	3.68%	1.34%	0.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.