Bed Bath & Beyond, Inc. (BMV:BYON)
177.00
-12.50 (-6.60%)
At close: Oct 10, 2025
Bed Bath & Beyond Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
1,129 | 1,395 | 1,561 | 1,929 | 2,756 | 2,494 | Upgrade | |
Revenue Growth (YoY) | -26.63% | -10.64% | -19.09% | -30.01% | 10.53% | 73.80% | Upgrade |
Cost of Revenue | 867.84 | 1,105 | 1,195 | 1,422 | 2,133 | 1,923 | Upgrade |
Gross Profit | 260.74 | 290.16 | 366.03 | 507.61 | 623.9 | 571.36 | Upgrade |
Selling, General & Admin | 281.01 | 366.55 | 366.98 | 359.45 | 389.83 | 358.39 | Upgrade |
Research & Development | 107.6 | 114.58 | 117.15 | 121.16 | 123 | 116.25 | Upgrade |
Operating Income | -127.87 | -190.97 | -118.11 | 27.01 | 111.07 | 96.72 | Upgrade |
Interest Income | 3.39 | 6.77 | 12.01 | 2.97 | -0.56 | -0.84 | Upgrade |
Other Non-Operating Income (Expense) | -76.32 | -73.91 | -160.02 | -63.83 | 12.5 | 0.61 | Upgrade |
Total Non-Operating Income (Expense) | -72.93 | -67.14 | -148.02 | -60.86 | 11.94 | -0.23 | Upgrade |
Pretax Income | -200.8 | -258.11 | -266.12 | -33.85 | 123.02 | 96.49 | Upgrade |
Provision for Income Taxes | - | - | - | - | -48.78 | 1.36 | Upgrade |
Net Income | -200.8 | -258.11 | -266.12 | -33.85 | 389.37 | 56 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -0.34 | -9.83 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 217.25 | -48.96 | Upgrade |
Net Income to Common | -200.8 | -258.11 | -266.12 | -33.85 | 389.37 | 56 | Upgrade |
Net Income Growth | - | - | - | - | 595.30% | - | Upgrade |
Shares Outstanding (Basic) | 52 | 47 | 45 | 44 | 43 | 41 | Upgrade |
Shares Outstanding (Diluted) | 52 | 47 | 45 | 44 | 43 | 42 | Upgrade |
Shares Change (YoY) | 13.24% | 2.94% | 2.01% | 2.29% | 4.15% | 19.34% | Upgrade |
EPS (Basic) | -4.09 | -5.56 | -6.81 | -0.83 | 8.18 | 1.25 | Upgrade |
EPS (Diluted) | -4.09 | -5.56 | -6.81 | -0.83 | 8.11 | 1.24 | Upgrade |
EPS Growth | - | - | - | - | 554.03% | - | Upgrade |
Free Cash Flow | -108.25 | -188.62 | -37.77 | -27.43 | 67.3 | 181.6 | Upgrade |
Free Cash Flow Growth | - | - | - | - | -62.94% | - | Upgrade |
Free Cash Flow Per Share | -2.10 | -4.05 | -0.84 | -0.62 | 1.55 | 4.36 | Upgrade |
Gross Margin | 23.10% | 20.80% | 23.45% | 26.31% | 22.63% | 22.91% | Upgrade |
Operating Margin | -11.33% | -13.69% | -7.57% | 1.40% | 4.03% | 3.88% | Upgrade |
Profit Margin | -17.79% | -18.50% | -17.05% | -1.75% | 6.23% | 3.81% | Upgrade |
FCF Margin | -9.59% | -13.52% | -2.42% | -1.42% | 2.44% | 7.28% | Upgrade |
EBITDA | -105.18 | -168.46 | -93.92 | 49.02 | 134.66 | 123.46 | Upgrade |
EBITDA Margin | -9.32% | -12.08% | -6.02% | 2.54% | 4.89% | 4.95% | Upgrade |
EBIT | -127.87 | -190.97 | -118.11 | 27.01 | 111.07 | 96.72 | Upgrade |
EBIT Margin | -11.33% | -13.69% | -7.57% | 1.40% | 4.03% | 3.88% | Upgrade |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | -39.65% | 1.41% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.