Constellation Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,986,162	1,457,972	631,140	549,920	-	-	Upgrade
Market Cap Growth	31.84%	131.01%	14.77%	-	-	-	Upgrade
Enterprise Value	2,083,739	1,603,626	742,719	638,127	-	-	Upgrade
PE Ratio	39.53	18.66	23.00	-	-	-	Upgrade
PS Ratio	4.36	2.97	1.50	1.15	-	-	Upgrade
PB Ratio	7.37	5.17	3.31	2.48	-	-	Upgrade
EV/Sales Ratio	4.66	3.27	1.76	1.34	-	-	Upgrade
EV/EBITDA Ratio	18.84	11.04	10.41	11.20	-	-	Upgrade
EV/EBIT Ratio	34.56	18.01	25.72	66.22	-	-	Upgrade
Debt / Equity Ratio	0.62	0.66	0.88	0.57	0.77	0.55	Upgrade
Debt / EBITDA Ratio	1.47	1.25	2.25	2.06	2.19	1.73	Upgrade
Quick Ratio	1.14	1.11	0.63	0.58	0.46	0.57	Upgrade
Current Ratio	1.56	1.57	1.31	1.19	1.00	1.33	Upgrade
Asset Turnover	0.46	0.46	0.51	0.52	0.41	0.36	Upgrade
Return on Equity (ROE)	19.84%	30.11%	13.92%	-1.45%	-0.63%	3.80%	Upgrade
Return on Assets (ROA)	3.88%	5.15%	2.19%	0.65%	1.58%	2.09%	Upgrade
Return on Capital (ROIC)	9.29%	12.21%	5.47%	1.61%	3.52%	4.23%	Upgrade
Return on Capital Employed (ROCE)	6.90%	9.30%	3.80%	1.30%	3.00%	3.80%	Upgrade
Earnings Yield	2.53%	5.36%	4.35%	-0.57%	-	-	Upgrade
FCF Yield	-0.28%	-7.23%	-25.21%	-14.44%	-	-	Upgrade
Dividend Yield	0.46%	0.63%	1.00%	0.64%	-	-	Upgrade
Payout Ratio	18.58%	11.84%	22.55%	-	-	294.40%	Upgrade
Buyback Yield / Dilution	1.18%	2.78%	1.52%	-	-	-	Upgrade
Total Shareholder Return	1.65%	3.41%	2.52%	0.64%	-	-	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.