Grupo Comercial Chedraui, S.A.B. de C.V. (BMV:CHDRAUI.B)
Mexico · Delayed Price · Currency is MXN 107.32
+1.76 (1.67%)
At close: Mar 27, 2026
Grupo Comercial Chedraui Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 295,314 | 281,762 | 263,058 | 259,326 | 188,487 | |
Revenue Growth (YoY) | 4.81% | 7.11% | 1.44% | 37.58% | 28.85% |
Cost of Revenue | 224,978 | 218,908 | 203,871 | 202,254 | 148,152 |
Gross Profit | 70,335 | 62,854 | 59,186 | 57,072 | 40,334 |
Selling, General & Admin | 55,111 | 38,293 | 34,235 | 34,484 | 24,695 |
Other Operating Expenses | 127.08 | 757.18 | 1,579 | 1,161 | 1,368 |
Operating Expenses | 55,238 | 47,675 | 43,421 | 43,326 | 31,303 |
Operating Income | 15,098 | 15,179 | 15,765 | 13,746 | 9,032 |
Interest Expense | -3,904 | -3,936 | -3,232 | -3,382 | -2,658 |
Interest & Investment Income | 669.54 | 768.93 | 564.81 | 269.22 | 134.76 |
Earnings From Equity Investments | 99.45 | 65.61 | 75.03 | 88.77 | 54.47 |
Currency Exchange Gain (Loss) | 25.84 | 42.08 | 57.45 | 49.74 | 25.26 |
Other Non Operating Income (Expenses) | -2,480 | -2,196 | -2,108 | -2,049 | -1,356 |
EBT Excluding Unusual Items | 9,509 | 9,924 | 11,122 | 8,722 | 5,233 |
Merger & Restructuring Charges | - | - | - | - | -283.38 |
Asset Writedown | - | -109.45 | -52.73 | - | - |
Pretax Income | 9,509 | 9,814 | 11,070 | 8,722 | 4,950 |
Income Tax Expense | 2,889 | 2,995 | 3,176 | 2,546 | 1,469 |
Earnings From Continuing Operations | 6,620 | 6,819 | 7,894 | 6,176 | 3,480 |
Minority Interest in Earnings | -84.96 | -98.36 | -248.77 | -178.65 | -60.25 |
Net Income | 6,535 | 6,721 | 7,645 | 5,997 | 3,420 |
Net Income to Common | 6,535 | 6,721 | 7,645 | 5,997 | 3,420 |
Net Income Growth | -2.76% | -12.09% | 27.48% | 75.34% | 32.10% |
Shares Outstanding (Basic) | 961 | 960 | 960 | 956 | 958 |
Shares Outstanding (Diluted) | 961 | 960 | 960 | 956 | 958 |
Shares Change (YoY) | 0.08% | 0.06% | 0.32% | -0.12% | 0.32% |
EPS (Basic) | 6.80 | 7.00 | 7.97 | 6.27 | 3.57 |
EPS (Diluted) | 6.80 | 7.00 | 7.97 | 6.27 | 3.57 |
EPS Growth | -2.86% | -12.14% | 27.07% | 75.55% | 31.68% |
Free Cash Flow | 10,324 | 18,207 | 17,974 | 18,536 | 16,103 |
Free Cash Flow Per Share | 10.74 | 18.96 | 18.73 | 19.38 | 16.82 |
Dividend Per Share | - | 1.045 | 1.189 | 0.933 | 0.522 |
Dividend Growth | - | -12.14% | 27.39% | 78.66% | 9.98% |
Gross Margin | 23.82% | 22.31% | 22.50% | 22.01% | 21.40% |
Operating Margin | 5.11% | 5.39% | 5.99% | 5.30% | 4.79% |
Profit Margin | 2.21% | 2.38% | 2.91% | 2.31% | 1.81% |
Free Cash Flow Margin | 3.50% | 6.46% | 6.83% | 7.15% | 8.54% |
EBITDA | 20,752 | 19,630 | 20,178 | 18,045 | 12,057 |
EBITDA Margin | 7.03% | 6.97% | 7.67% | 6.96% | 6.40% |
D&A For EBITDA | 5,654 | 4,451 | 4,413 | 4,299 | 3,026 |
EBIT | 15,098 | 15,179 | 15,765 | 13,746 | 9,032 |
EBIT Margin | 5.11% | 5.39% | 5.99% | 5.30% | 4.79% |
Effective Tax Rate | 30.38% | 30.52% | 28.69% | 29.20% | 29.68% |
Advertising Expenses | 2,432 | 2,406 | 2,209 | 2,031 | 1,398 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.