The Cigna Group (BMV:CI)

The Cigna Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	267,093	246,148	194,099	179,363	172,520	159,157
Other Revenue	984	973	1,166	1,155	1,549	1,244
Revenue	268,077	247,121	195,265	180,518	174,069	160,401
Revenue Growth (YoY)	15.26%	26.56%	8.17%	3.71%	8.52%	4.45%
Cost of Revenue	242,472	221,157	170,088	157,018	151,118	136,194
Gross Profit	25,605	25,964	25,177	23,500	22,951	24,207
Selling, General & Admin	13,912	14,569	14,324	13,045	12,791	13,660
Amortization of Goodwill & Intangibles	1,704	1,703	1,819	1,876	1,998	1,982
Operating Expenses	15,616	16,272	16,143	14,921	14,789	15,642
Operating Income	9,989	9,692	9,034	8,579	8,162	8,565
Interest Expense	-1,435	-1,435	-1,446	-1,228	-1,119	-1,368
EBT Excluding Unusual Items	8,581	8,257	7,588	7,351	7,043	7,197
Merger & Restructuring Charges	-961	-275	-297	-157	-337	-558
Gain (Loss) on Sale of Investments	144	-2,737	-78	-487	198	149
Gain (Loss) on Sale of Assets	209	24	-1,499	1,662	-	4,203
Legal Settlements	-	-	-201	28	27	-25
Other Unusual Items	-	-	-	-	-141	-98
Pretax Income	7,973	5,269	5,513	8,397	6,790	10,868
Income Tax Expense	1,423	1,491	141	1,615	1,370	2,379
Earnings From Continuing Operations	6,550	3,778	5,372	6,782	5,420	8,489
Minority Interest in Earnings	-403	-344	-208	-78	-50	-31
Net Income	6,147	3,434	5,164	6,704	5,370	8,458
Net Income to Common	6,147	3,434	5,164	6,704	5,370	8,458
Net Income Growth	102.27%	-33.50%	-22.97%	24.84%	-36.51%	65.71%
Shares Outstanding (Basic)	270	280	294	310	338	365
Shares Outstanding (Diluted)	272	283	297	313	341	368
Shares Change (YoY)	-5.51%	-4.60%	-5.17%	-8.18%	-7.44%	-3.01%
EPS (Basic)	22.81	12.25	17.57	21.66	15.89	23.17
EPS (Diluted)	22.63	12.12	17.39	21.41	15.75	22.96
EPS Growth	114.09%	-30.30%	-18.78%	35.94%	-31.40%	70.83%
Free Cash Flow	7,437	8,957	10,240	7,361	6,037	9,256
Free Cash Flow Per Share	27.38	31.63	34.49	23.51	17.71	25.13
Dividend Per Share	5.930	5.600	4.920	4.480	4.000	0.040
Dividend Growth	9.21%	13.82%	9.82%	12.00%	9900.00%	-
Gross Margin	9.55%	10.51%	12.89%	13.02%	13.18%	15.09%
Operating Margin	3.73%	3.92%	4.63%	4.75%	4.69%	5.34%
Profit Margin	2.29%	1.39%	2.65%	3.71%	3.08%	5.27%
Free Cash Flow Margin	2.77%	3.62%	5.24%	4.08%	3.47%	5.77%
EBITDA	11,667	11,446	10,846	10,436	9,963	10,368
EBITDA Margin	4.35%	4.63%	5.56%	5.78%	5.72%	6.46%
D&A For EBITDA	1,678	1,754	1,812	1,857	1,801	1,803
EBIT	9,989	9,692	9,034	8,579	8,162	8,565
EBIT Margin	3.73%	3.92%	4.63%	4.75%	4.69%	5.34%
Effective Tax Rate	17.85%	28.30%	2.56%	19.23%	20.18%	21.89%
Revenue as Reported	268,077	247,121	195,265	180,518	174,069	160,401

Source: S&P Global Market Intelligence. Standard template. Financial Sources.