Cleveland-Cliffs Inc. (BMV:CLF)

Cleveland-Cliffs Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	113,098	154,138	96,749	174,287	161,930	223,188
Market Cap Growth	5.72%	59.32%	-44.49%	7.63%	-27.45%	61.36%
Enterprise Value	254,243	302,413	180,162	236,704	253,199	338,032
Last Close Price	197.00	247.38	190.00	347.72	322.00	446.61
PE Ratio	-	-	-	26.78	6.22	3.89
PS Ratio	0.34	0.46	0.24	0.47	0.36	0.53
PB Ratio	0.99	1.35	0.68	1.27	1.03	1.89
P/TBV Ratio	1.98	2.70	1.26	1.54	1.29	2.62
P/FCF Ratio	-	-	-	6.36	5.61	5.23
P/OCF Ratio	-	-	44.22	4.55	3.43	3.91
EV/Sales Ratio	0.79	0.90	0.45	0.64	0.56	0.81
EV/EBITDA Ratio	136.61	-	12.59	7.10	4.15	3.21
EV/EBIT Ratio	-	-	-	14.00	5.94	3.89
EV/FCF Ratio	-13.80	-	-	8.64	8.77	7.93
Debt / Equity Ratio	1.26	1.26	1.14	0.45	0.53	0.91
Debt / EBITDA Ratio	74.44	74.44	8.43	1.64	1.36	1.02
Debt / FCF Ratio	-	-	-	2.23	2.88	2.52
Net Debt / Equity Ratio	1.25	1.25	1.13	0.42	0.53	0.90
Net Debt / EBITDA Ratio	-62.76	-62.76	11.28	1.73	1.36	1.01
Net Debt / FCF Ratio	-7.73	-7.73	-13.13	2.11	2.87	2.50
Asset Turnover	0.91	0.91	1.00	1.21	1.22	1.14
Inventory Turnover	3.95	3.95	4.00	4.30	3.97	3.53
Quick Ratio	0.45	0.45	0.49	0.58	0.56	0.62
Current Ratio	1.95	1.95	2.06	1.89	2.09	2.15
Return on Equity (ROE)	-21.58%	-21.58%	-9.53%	5.38%	19.88%	68.45%
Return on Assets (ROA)	-3.75%	-3.75%	-0.86%	3.44%	7.24%	14.83%
Return on Invested Capital (ROIC)	-8.81%	-8.53%	-2.02%	6.31%	14.36%	34.92%
Return on Capital Employed (ROCE)	-7.40%	-7.40%	-1.50%	7.10%	14.40%	27.50%
Earnings Yield	-23.53%	-17.26%	-16.37%	3.74%	16.08%	27.45%
FCF Yield	-16.28%	-11.95%	-12.71%	15.72%	17.83%	19.11%
Buyback Yield / Dilution	-5.83%	-5.83%	6.07%	2.48%	6.09%	-47.23%
Total Shareholder Return	-5.83%	-5.83%	6.07%	2.48%	6.09%	-47.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.