Corporación Moctezuma, S.A.B. de C.V. (BMV:CMOCTEZ)
Mexico · Delayed Price · Currency is MXN 82.32
-1.68 (-2.00%)
May 22, 2026, 1:56 PM CST
Corporación Moctezuma Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,177 | 20,379 | 19,797 | 19,662 | 16,282 | 15,866 | |
Revenue Growth (YoY) | 7.44% | 2.94% | 0.69% | 20.76% | 2.62% | 12.78% |
Cost of Revenue | 7,381 | 7,199 | 7,010 | 6,920 | 6,977 | 6,415 |
Gross Profit | 13,796 | 13,180 | 12,788 | 12,742 | 9,306 | 9,452 |
Selling, General & Admin | 4,967 | 4,767 | 4,718 | 4,443 | 3,545 | 3,360 |
Other Operating Expenses | -42.47 | -97.68 | -47.95 | -3.93 | -188.63 | -33.5 |
Operating Expenses | 4,924 | 4,669 | 4,670 | 4,439 | 3,357 | 3,326 |
Operating Income | 8,871 | 8,510 | 8,118 | 8,304 | 5,949 | 6,125 |
Interest Expense | -41.68 | -42.43 | -32.76 | -22.75 | -17.88 | -18.4 |
Interest & Investment Income | 530.58 | 558.21 | 655.37 | 531.39 | 248.46 | 108.59 |
Earnings From Equity Investments | - | - | - | -2.89 | -2.03 | 0.3 |
Currency Exchange Gain (Loss) | -309.39 | -337.14 | 417.67 | -175.68 | -101.43 | 30.86 |
EBT Excluding Unusual Items | 9,050 | 8,689 | 9,158 | 8,634 | 6,076 | 6,247 |
Gain (Loss) on Sale of Assets | 66.17 | 66.65 | -4.99 | -13.88 | 19.58 | -10.03 |
Asset Writedown | -0.05 | -0.05 | -22.11 | 0.62 | -2.92 | -4.82 |
Pretax Income | 9,123 | 8,762 | 9,139 | 8,621 | 6,108 | 6,234 |
Income Tax Expense | 2,618 | 2,502 | 2,617 | 2,455 | 1,722 | 1,699 |
Earnings From Continuing Operations | 6,505 | 6,261 | 6,521 | 6,166 | 4,386 | 4,536 |
Net Income | 6,505 | 6,261 | 6,521 | 6,166 | 4,386 | 4,536 |
Net Income to Common | 6,505 | 6,261 | 6,521 | 6,166 | 4,386 | 4,536 |
Net Income Growth | -0.24% | -4.00% | 5.77% | 40.58% | -3.30% | 7.49% |
Shares Outstanding (Basic) | 851 | 852 | 856 | 860 | 870 | 874 |
Shares Outstanding (Diluted) | 851 | 852 | 856 | 860 | 870 | 874 |
Shares Change (YoY) | -0.45% | -0.44% | -0.46% | -1.23% | -0.38% | -0.24% |
EPS (Basic) | 7.65 | 7.35 | 7.62 | 7.17 | 5.04 | 5.19 |
EPS (Diluted) | 7.65 | 7.35 | 7.62 | 7.17 | 5.04 | 5.19 |
EPS Growth | 0.21% | -3.57% | 6.25% | 42.32% | -2.93% | 7.75% |
Free Cash Flow | 6,006 | 5,656 | 4,072 | 5,678 | 4,571 | 4,632 |
Free Cash Flow Per Share | 7.06 | 6.64 | 4.76 | 6.60 | 5.25 | 5.30 |
Dividend Per Share | - | - | 5.000 | 5.000 | 4.000 | 4.000 |
Dividend Growth | - | - | - | 25.00% | - | - |
Gross Margin | 65.14% | 64.67% | 64.59% | 64.81% | 57.15% | 59.57% |
Operating Margin | 41.89% | 41.76% | 41.01% | 42.23% | 36.54% | 38.61% |
Profit Margin | 30.72% | 30.72% | 32.94% | 31.36% | 26.94% | 28.59% |
Free Cash Flow Margin | 28.36% | 27.75% | 20.57% | 28.88% | 28.07% | 29.19% |
EBITDA | 9,555 | 9,168 | 8,739 | 8,868 | 6,361 | 6,709 |
EBITDA Margin | 45.12% | 44.99% | 44.14% | 45.10% | 39.07% | 42.29% |
D&A For EBITDA | 684.02 | 657.7 | 621.14 | 564.04 | 411.98 | 583.76 |
EBIT | 8,871 | 8,510 | 8,118 | 8,304 | 5,949 | 6,125 |
EBIT Margin | 41.89% | 41.76% | 41.01% | 42.23% | 36.54% | 38.61% |
Effective Tax Rate | 28.70% | 28.55% | 28.64% | 28.48% | 28.19% | 27.25% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.