The Cooper Companies, Inc. (BMV:COO)
Mexico · Delayed Price · Currency is MXN 1,394.30
+17.00 (1.23%)
At close: Jul 9, 2025
The Cooper Companies Cash Flow Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
Net Income | 414.2 | 392.3 | 294.2 | 385.8 | 2,945 | 238.4 | Upgrade |
Depreciation & Amortization | 363.6 | 375.1 | 367.7 | 346.1 | 309.3 | 287.1 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | -5 | 17.7 | Upgrade |
Stock-Based Compensation | 75.1 | 75.1 | 62.1 | 54.2 | 43.8 | 37.6 | Upgrade |
Other Operating Activities | 231.7 | 200.5 | 102.3 | 28 | -2,404 | 31.6 | Upgrade |
Change in Accounts Receivable | -117.1 | -117.1 | -60.2 | -33.8 | -75.5 | 8.5 | Upgrade |
Change in Inventory | -59.3 | -59.3 | -105.4 | -40.4 | -9.2 | -62.3 | Upgrade |
Change in Accounts Payable | 9.3 | 9.3 | 5.5 | 49.9 | -16 | 23.2 | Upgrade |
Change in Income Taxes | -15.4 | -15.4 | -0.5 | -27.4 | 10 | -12.4 | Upgrade |
Change in Other Net Operating Assets | -139.7 | -151.2 | -58.2 | -70 | -59.2 | -82.8 | Upgrade |
Operating Cash Flow | 762.4 | 709.3 | 607.5 | 692.4 | 738.6 | 486.6 | Upgrade |
Operating Cash Flow Growth | 38.52% | 16.76% | -12.26% | -6.25% | 51.79% | -31.77% | Upgrade |
Capital Expenditures | -396.5 | -421.2 | -392.5 | -242 | -214.4 | -310.4 | Upgrade |
Cash Acquisitions | -145.2 | -343.4 | -56.5 | -1,641 | -235.9 | -54.1 | Upgrade |
Divestitures | - | - | - | 52.1 | - | - | Upgrade |
Investing Cash Flow | -541.7 | -764.6 | -449 | -1,831 | -450.3 | -364.5 | Upgrade |
Short-Term Debt Issued | - | - | - | 329.3 | - | - | Upgrade |
Long-Term Debt Issued | - | 3,524 | 2,124 | 1,511 | 1,427 | 3,200 | Upgrade |
Total Debt Issued | 3,563 | 3,524 | 2,124 | 1,840 | 1,427 | 3,200 | Upgrade |
Short-Term Debt Repaid | - | -11.8 | -351.1 | - | -321.3 | -4.5 | Upgrade |
Long-Term Debt Repaid | - | -3,507 | -1,954 | -561.5 | -1,416 | -3,236 | Upgrade |
Total Debt Repaid | -3,704 | -3,519 | -2,305 | -561.5 | -1,737 | -3,240 | Upgrade |
Net Debt Issued (Repaid) | -141.1 | 5.6 | -180.8 | 1,279 | -309.9 | -40.6 | Upgrade |
Issuance of Common Stock | 64.4 | 63.9 | 23 | 16.1 | 39.5 | 16.2 | Upgrade |
Repurchase of Common Stock | -40.6 | - | - | -78.5 | -24.8 | -47.8 | Upgrade |
Common Dividends Paid | - | - | -3 | -3 | -3 | -3 | Upgrade |
Other Financing Activities | -103.9 | -30.3 | -13.1 | -19.7 | -13.2 | -20.3 | Upgrade |
Financing Cash Flow | -221.2 | 39.2 | -173.9 | 1,194 | -311.4 | -95.5 | Upgrade |
Foreign Exchange Rate Adjustments | 4.1 | 2.9 | -2.3 | -12.9 | 2.9 | 0.7 | Upgrade |
Net Cash Flow | 3.6 | -13.2 | -17.7 | 42 | -20.2 | 27.3 | Upgrade |
Free Cash Flow | 365.9 | 288.1 | 215 | 450.4 | 524.2 | 176.2 | Upgrade |
Free Cash Flow Growth | 199.18% | 34.00% | -52.26% | -14.08% | 197.50% | -58.16% | Upgrade |
Free Cash Flow Margin | 9.18% | 7.40% | 5.98% | 13.61% | 17.94% | 7.25% | Upgrade |
Free Cash Flow Per Share | 1.82 | 1.44 | 1.08 | 2.27 | 2.63 | 0.89 | Upgrade |
Cash Interest Paid | 134.8 | 134.8 | 117.5 | 49.1 | 28.4 | 46.5 | Upgrade |
Cash Income Tax Paid | 78.4 | 78.4 | 67.8 | 66.6 | 63.2 | 51.1 | Upgrade |
Levered Free Cash Flow | 228.08 | 205.7 | 151.4 | 631.53 | 324.99 | 118.58 | Upgrade |
Unlevered Free Cash Flow | 294.14 | 277.14 | 217.21 | 667.34 | 339.43 | 141.58 | Upgrade |
Change in Net Working Capital | 221 | 194.3 | 135.4 | -193.1 | 159.3 | 69.6 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.