Coupang, Inc. (BMV:CPNG)
581.30
-8.70 (-1.47%)
At close: Oct 10, 2025
Coupang Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 6,796 | 5,879 | 5,243 | 3,509 | 3,488 | 1,251 |
Cash & Short-Term Investments | 6,796 | 5,879 | 5,243 | 3,509 | 3,488 | 1,251 |
Cash Growth | 22.76% | 12.13% | 49.42% | 0.61% | 178.69% | - |
Accounts Receivable | 499 | 407 | 314 | 184 | 175.35 | 71.26 |
Inventory | 2,285 | 2,099 | 1,666 | 1,657 | 1,422 | 1,161 |
Other Current Assets | 596 | 609 | 669 | 480 | 552.25 | 356.8 |
Total Current Assets | 10,176 | 8,994 | 7,892 | 5,830 | 5,637 | 2,841 |
Net Property, Plant & Equipment | 5,964 | 4,829 | 4,066 | 3,225 | 2,722 | 2,029 |
Other Intangible Assets | 210 | 271 | 37 | - | - | - |
Goodwill | - | - | - | - | - | 4.25 |
Other Long-Term Assets | 1,481 | 1,250 | 1,351 | 458 | 282.87 | 193.17 |
Total Assets | 17,831 | 15,344 | 13,346 | 9,513 | 8,642 | 5,067 |
Accounts Payable | 6,487 | 5,554 | 5,099 | 3,622 | 3,443 | 2,908 |
Accrued Expenses | 430 | 461 | 352 | 299 | 304.29 | 115.61 |
Short-Term Debt | 785 | 479 | 282 | 175 | 7.81 | 156.68 |
Current Portion of Long-Term Debt | 169 | 66 | 203 | 129 | 341.72 | 67.58 |
Current Portion of Leases | 505 | 422 | 386 | 326 | 287.07 | 207.2 |
Unearned Revenue | 188 | 141 | 97 | 92 | 93.97 | 65.26 |
Other Current Liabilities | 805 | 593 | 526 | 420 | 266.71 | 212.48 |
Total Current Liabilities | 9,369 | 7,716 | 6,945 | 5,063 | 4,744 | 3,733 |
Long-Term Debt | 850 | 988 | 529 | 538 | 283.19 | 943.19 |
Long-Term Leases | 2,270 | 1,770 | 1,387 | 1,234 | 1,201 | 859.48 |
Other Long-Term Liabilities | 657 | 693 | 381 | 264 | 237.12 | 135.2 |
Total Long-Term Liabilities | 3,777 | 3,451 | 2,297 | 2,036 | 1,722 | 1,938 |
Total Liabilities | 13,146 | 11,167 | 9,242 | 7,099 | 6,466 | 5,671 |
Preferred Stock | - | - | - | - | - | 3,466 |
Common Stock | - | - | - | - | 0.18 | 45.12 |
Additional Paid-in Capital | 9,025 | 8,736 | 8,489 | 8,154 | 7,874 | 25.04 |
Accumulated Other Comprehensive Income | -250 | -404 | -17 | 3 | -47.74 | -31.09 |
Retained Earnings | -4,090 | -4,229 | -4,383 | -5,743 | -5,651 | -4,108 |
Total Common Shareholders' Equity | 4,685 | 4,103 | 4,089 | 2,414 | 2,176 | -603.25 |
Minority Interest | - | 74 | 15 | - | - | - |
Shareholders' Equity | 4,685 | 4,102 | 4,089 | 2,414 | 2,176 | -4,069 |
Total Liabilities & Equity | 17,831 | 15,344 | 13,346 | 9,513 | 8,642 | 5,067 |
Total Debt | 4,579 | 3,725 | 2,787 | 2,402 | 2,121 | 2,234 |
Net Cash (Debt) | 2,217 | 2,154 | 2,456 | 1,107 | 1,367 | -982.67 |
Net Cash Growth | 2.93% | -12.30% | 121.86% | -19.00% | - | - |
Net Cash Per Share | 1.19 | 1.18 | 1.36 | 0.63 | 0.96 | -33.87 |
Book Value | 4,685 | 4,103 | 4,089 | 2,414 | 2,176 | -603.25 |
Book Value Per Share | 2.51 | 2.25 | 2.27 | 1.37 | 1.53 | -20.79 |
Tangible Book Value | 4,475 | 3,832 | 4,052 | 2,414 | 2,176 | -607.5 |
Tangible Book Value Per Share | 2.40 | 2.10 | 2.25 | 1.37 | 1.53 | -20.94 |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.