Coupang Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	1,081,804	823,889	489,329	507,960	1,054,901	-	Upgrade
Market Cap Growth	19.44%	68.37%	-3.67%	-51.85%	-	-	Upgrade
Enterprise Value	1,040,654	788,194	453,744	493,147	1,017,151	-	Upgrade
Last Close Price	593.07	525.00	270.00	362.00	564.50	-	Upgrade
PE Ratio	157.16	256.75	21.28	-	-	-	Upgrade
PS Ratio	1.78	1.31	1.19	1.26	2.80	-	Upgrade
PB Ratio	12.24	9.47	7.05	10.79	23.65	-	Upgrade
P/TBV Ratio	12.82	10.32	7.14	10.79	23.65	-	Upgrade
P/FCF Ratio	73.83	39.26	16.48	-	-	-	Upgrade
P/OCF Ratio	30.05	20.96	10.91	46.09	-	-	Upgrade
EV/Sales Ratio	1.74	1.25	1.10	1.23	2.70	-	Upgrade
EV/EBITDA Ratio	28.05	37.98	35.88	212.45	-	-	Upgrade
EV/EBIT Ratio	70.17	67.19	56.74	-	-	-	Upgrade
EV/FCF Ratio	71.02	37.56	15.28	-	-	-	Upgrade
Debt / Equity Ratio	0.98	0.89	0.68	1.00	0.98	-3.70	Upgrade
Debt / EBITDA Ratio	2.29	2.27	2.23	4.22	-	-	Upgrade
Debt / FCF Ratio	5.89	3.70	1.59	-	-	-	Upgrade
Asset Turnover	1.95	2.11	2.13	2.27	2.69	2.89	Upgrade
Inventory Turnover	10.58	11.39	10.95	10.31	11.85	11.13	Upgrade
Quick Ratio	0.78	0.82	0.80	0.73	0.77	0.36	Upgrade
Current Ratio	1.09	1.17	1.14	1.15	1.19	0.76	Upgrade
Return on Equity (ROE)	7.88%	1.59%	41.73%	-4.01%	-196.22%	-	Upgrade
Return on Assets (ROA)	3.02%	2.45%	2.59%	-0.77%	-10.92%	-7.77%	Upgrade
Return on Capital (ROIC)	5.90%	4.76%	5.05%	-1.54%	-25.26%	-22.69%	Upgrade
Return on Capital Employed (ROCE)	9.40%	7.40%	7.40%	-	-	-	Upgrade
Earnings Yield	0.64%	0.39%	4.70%	-0.35%	-3.00%	-	Upgrade
FCF Yield	1.35%	2.55%	6.07%	-1.00%	-2.11%	-	Upgrade
Buyback Yield / Dilution	-3.00%	-1.28%	-2.15%	-23.95%	-4808.31%	-49.06%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.