Copart, Inc. (BMV:CPRT)

Copart Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	4,647	4,237	3,870	3,501	2,693
Revenue Growth (YoY)	9.68%	9.49%	10.53%	30.02%	22.08%
Cost of Revenue	2,547	2,330	2,133	1,895	1,349
Gross Profit	2,100	1,907	1,737	1,606	1,343
Selling, General & Admin	402.93	335.23	250.42	231.22	206.67
Operating Income	1,697	1,572	1,487	1,375	1,136
Total Non-Operating Income (Expense)	19.96	-3.1	1.83	-17.36	5.67
Pretax Income	1,717	1,569	1,488	1,358	1,142
Provision for Income Taxes	347.22	352.25	316.59	250.82	185.35
Net Income	1,552	1,363	1,238	1,090	956.74
Minority Interest in Earnings	-4.09	-0.67	-	-	-
Net Income to Common	1,552	1,363	1,238	1,090	956.74
Net Income Growth	13.90%	10.12%	13.54%	13.94%	33.11%
Shares Outstanding (Basic)	965	961	954	950	945
Shares Outstanding (Diluted)	978	975	967	965	961
Shares Change (YoY)	0.28%	0.84%	0.21%	0.36%	0.69%
EPS (Basic)	1.61	1.42	1.30	1.15	0.99
EPS (Diluted)	1.59	1.40	1.28	1.13	0.97
EPS Growth	13.57%	9.38%	13.27%	16.50%	32.42%
Free Cash Flow	1,231	961.57	847.57	839.24	527.9
Free Cash Flow Growth	27.99%	13.45%	0.99%	58.98%	61.97%
Free Cash Flow Per Share	1.26	0.99	0.88	0.87	0.55
Gross Margin	45.18%	45.02%	44.89%	45.88%	49.88%
Operating Margin	36.51%	37.10%	38.42%	39.28%	42.21%
Profit Margin	29.47%	28.72%	30.28%	31.62%	35.53%
FCF Margin	26.49%	22.70%	21.90%	23.97%	19.61%
EBITDA	1,914	1,762	1,646	1,514	1,260
EBITDA Margin	41.20%	41.59%	42.54%	43.23%	46.78%
EBIT	1,697	1,572	1,487	1,375	1,136
EBIT Margin	36.51%	37.10%	38.42%	39.28%	42.21%
Effective Tax Rate	20.23%	22.45%	21.27%	18.47%	16.23%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.