Carvana Co. Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,000,325	544,562	102,057	9,796	406,694	336,411
Market Cap Growth	60.10%	433.59%	941.84%	-97.59%	20.89%	285.16%
Enterprise Value	1,064,285	639,372	186,299	157,418	481,829	369,424
Last Close Price	6950.00	4215.00	906.60	87.50	5973.80	-
PE Ratio	86.70	124.45	13.42	-	-	-
PS Ratio	2.99	1.91	0.56	0.04	1.55	3.03
PB Ratio	18.48	19.01	-15.72	-0.48	37.79	21.08
P/TBV Ratio	24.34	21.32	31.61	-	67.71	45.33
P/FCF Ratio	99.88	31.60	8.43	-	-	-
P/OCF Ratio	81.89	28.47	7.52	-	-	-
EV/Sales Ratio	3.39	2.24	1.02	0.59	1.83	3.32
EV/EBITDA Ratio	30.02	23.69	39.50	-	23503.27	-
EV/EBIT Ratio	36.07	30.99	-	-	-	-
EV/FCF Ratio	106.27	37.10	15.39	-	-	-
Debt / Equity Ratio	1.92	4.45	-17.48	-8.38	11.00	2.36
Debt / EBITDA Ratio	2.75	4.49	19.18	-	90.22	-
Debt / FCF Ratio	10.40	7.39	9.38	-	-	-
Asset Turnover	2.12	1.76	1.37	1.73	2.55	2.19
Inventory Turnover	7.93	7.83	5.98	4.92	5.20	5.33
Quick Ratio	1.93	1.86	0.76	0.39	0.35	1.11
Current Ratio	4.05	3.64	2.16	1.77	1.69	4.12
Return on Equity (ROE)	68.15%	81.53%	-	-	-43.25%	-92.96%
Return on Assets (ROA)	12.46%	7.96%	-0.58%	-11.51%	-1.29%	-8.15%
Return on Invested Capital (ROIC)	28.68%	18.43%	-1.01%	-23.10%	-2.68%	-17.00%
Return on Capital Employed (ROCE)	20.70%	13.90%	-1.30%	-23.70%	-2.50%	-12.90%
Earnings Yield	1.15%	0.80%	7.45%	-316.01%	-0.68%	-1.01%
FCF Yield	1.00%	3.16%	11.86%	-365.60%	-15.88%	-5.73%
Buyback Yield / Dilution	4.23%	34.09%	-98.93%	-21.77%	-27.43%	-38.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.