Dominion Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	915,070	942,745	664,900	996,692	1,304,373	1,220,759
Market Cap Growth	0.75%	41.79%	-33.29%	-23.59%	6.85%	-5.05%
Enterprise Value	1,826,066	1,829,418	1,413,916	1,894,655	2,208,343	2,069,008
PE Ratio	19.14	22.11	20.17	46.54	19.10	-
PS Ratio	3.15	3.13	2.73	3.67	5.57	4.33
PB Ratio	1.57	1.50	1.43	1.85	2.20	2.32
P/OCF Ratio	9.95	9.02	5.98	13.81	15.76	11.74
EV/Sales Ratio	6.72	6.07	5.81	6.97	9.43	7.34
EV/EBITDA Ratio	13.66	12.16	11.88	16.33	18.25	16.27
EV/EBIT Ratio	21.08	19.17	21.39	34.26	34.52	29.24
EV/FCF Ratio	-12.83	-	-	-	-	-
Debt / Equity Ratio	1.54	1.43	1.65	1.53	1.44	1.42
Debt / EBITDA Ratio	6.30	5.87	6.35	7.00	6.92	5.80
Quick Ratio	0.36	0.33	0.11	0.20	0.33	0.25
Current Ratio	0.85	0.71	1.04	0.73	0.84	0.64
Asset Turnover	0.15	0.14	0.14	0.14	0.12	0.14
Return on Equity (ROE)	9.20%	6.49%	7.81%	0.95%	7.44%	4.39%
Return on Assets (ROA)	2.98%	2.71%	2.28%	1.73%	2.00%	2.23%
Return on Capital Employed (ROCE)	4.90%	4.90%	4.60%	3.10%	3.40%	4.20%
Earnings Yield	5.23%	4.70%	5.16%	2.33%	5.34%	-0.65%
FCF Yield	-15.55%	-16.38%	-9.31%	-7.94%	-3.18%	-1.80%
Dividend Yield	4.81%	5.19%	4.32%	4.98%	3.91%	-
Payout Ratio	85.46%	105.41%	109.95%	185.47%	59.90%	-
Buyback Yield / Dilution	-1.51%	-0.35%	-1.42%	-2.02%	2.71%	-2.73%
Total Shareholder Return	3.31%	4.84%	2.90%	2.97%	6.62%	-2.73%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.