DuPont de Nemours, Inc. (BMV:DD)
Mexico
· Delayed Price · Currency is MXN 1,290.19
0.00 (0.00%)
At close: Apr 29, 2025
DuPont de Nemours Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -75 | 703 | 423 | 5,868 | 6,467 | -2,951 | Upgrade
|
| Depreciation & Amortization | 1,196 | 1,194 | 1,147 | 1,135 | 1,112 | 1,086 | Upgrade
|
| Loss (Gain) From Sale of Assets | -21 | -20 | -19 | -63 | 9 | -448 | Upgrade
|
| Asset Writedown & Restructuring Costs | 863 | 87 | 950 | 155 | 50 | 4,063 | Upgrade
|
| Loss (Gain) From Sale of Investments | 60 | 138 | - | -15 | -3 | -19 | Upgrade
|
| Loss (Gain) on Equity Investments | 31 | 13 | 20 | 36 | 12 | -87 | Upgrade
|
| Stock-Based Compensation | 66 | 77 | 74 | 75 | - | - | Upgrade
|
| Other Operating Activities | -22 | -93 | -249 | -5,087 | -5,571 | -725 | Upgrade
|
| Change in Accounts Receivable | -140 | -135 | 202 | -79 | -346 | 308 | Upgrade
|
| Change in Inventory | -54 | -7 | 227 | -215 | -248 | 570 | Upgrade
|
| Change in Accounts Payable | 55 | 77 | -310 | -138 | 221 | 177 | Upgrade
|
| Change in Other Net Operating Assets | 203 | 287 | -274 | -423 | 143 | 113 | Upgrade
|
| Operating Cash Flow | 1,736 | 1,847 | 1,918 | 588 | 2,281 | 4,095 | Upgrade
|
| Operating Cash Flow Growth | -14.78% | -3.70% | 226.19% | -74.22% | -44.30% | 190.63% | Upgrade
|
| Capital Expenditures | -621 | -579 | -642 | -662 | -788 | -1,264 | Upgrade
|
| Sale of Property, Plant & Equipment | 3 | 8 | - | - | 97 | 63 | Upgrade
|
| Cash Acquisitions | -365 | -365 | -1,781 | - | -2,400 | - | Upgrade
|
| Divestitures | - | - | 1,250 | 11,000 | 700 | 970 | Upgrade
|
| Investment in Securities | - | - | 1,302 | -1,302 | - | - | Upgrade
|
| Other Investing Activities | 89 | 87 | 10 | -113 | -10 | 29 | Upgrade
|
| Investing Cash Flow | -894 | -849 | 139 | 8,923 | -2,401 | -202 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 600 | 150 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 8,275 | Upgrade
|
| Total Debt Issued | - | - | - | 600 | 150 | 8,275 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -750 | - | -1,829 | Upgrade
|
| Long-Term Debt Repaid | - | -687 | -300 | -2,500 | -5,000 | -2,031 | Upgrade
|
| Total Debt Repaid | -687 | -687 | -300 | -3,250 | -5,000 | -3,860 | Upgrade
|
| Net Debt Issued (Repaid) | -687 | -687 | -300 | -2,650 | -4,850 | 4,415 | Upgrade
|
| Issuance of Common Stock | 49 | 50 | 27 | 88 | 115 | 57 | Upgrade
|
| Repurchase of Common Stock | -47 | -548 | -2,027 | -4,402 | -2,169 | -247 | Upgrade
|
| Common Dividends Paid | -648 | -635 | -651 | -652 | -630 | -882 | Upgrade
|
| Dividends Paid | -648 | -635 | -651 | -652 | -630 | -882 | Upgrade
|
| Other Financing Activities | -29 | -27 | -38 | -51 | 1,027 | -105 | Upgrade
|
| Financing Cash Flow | -1,362 | -1,847 | -2,989 | -7,667 | -6,507 | 3,238 | Upgrade
|
| Foreign Exchange Rate Adjustments | -24 | -62 | -37 | -148 | -72 | 67 | Upgrade
|
| Net Cash Flow | -544 | -911 | -969 | 1,696 | -6,699 | 7,198 | Upgrade
|
| Free Cash Flow | 1,115 | 1,268 | 1,276 | -74 | 1,493 | 2,831 | Upgrade
|
| Free Cash Flow Growth | -21.48% | -0.63% | - | - | -47.26% | - | Upgrade
|
| Free Cash Flow Margin | 8.91% | 10.24% | 10.57% | -0.57% | 11.88% | 25.44% | Upgrade
|
| Free Cash Flow Per Share | 2.67 | 3.02 | 2.83 | -0.15 | 2.74 | 3.85 | Upgrade
|
| Cash Interest Paid | 394 | 394 | 408 | 494 | 497 | 647 | Upgrade
|
| Cash Income Tax Paid | 363 | 363 | 360 | 642 | 433 | 495 | Upgrade
|
| Levered Free Cash Flow | 1,774 | 2,023 | 2,240 | 6,201 | 7,964 | -9,856 | Upgrade
|
| Unlevered Free Cash Flow | 2,081 | 2,338 | 2,488 | 6,508 | 8,293 | -9,436 | Upgrade
|
| Change in Net Working Capital | -193 | -476 | -842 | -4,679 | -6,714 | 10,275 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.