Datadog Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,427	2,684	2,128	1,675	1,029
Revenue Growth (YoY)	27.68%	26.12%	27.06%	62.82%	70.48%
Cost of Revenue	686.26	515.09	409.54	346.48	233.9
Gross Profit	2,741	2,169	1,719	1,329	794.88
Selling, General & Admin	1,222	950.21	778.74	631.11	386.33
Research & Development	1,508	1,122	941	741.97	411.63
Other Operating Expenses	53.8	43.13	32.54	14.25	16.09
Operating Expenses	2,784	2,115	1,752	1,387	814.04
Operating Income	-42.8	54.28	-33.46	-58.7	-19.16
Interest Expense	-11.06	-7.07	-6.3	-16.54	-21.05
Interest & Investment Income	182.45	155.32	103.46	34.93	21.41
Other Non Operating Income (Expenses)	-	1.4	-3.46	2.23	0.37
EBT Excluding Unusual Items	128.6	203.94	60.24	-38.07	-18.42
Merger & Restructuring Charges	-1.57	-	-	-	-
Pretax Income	127.02	203.94	60.24	-38.07	-18.42
Income Tax Expense	19.28	20.19	11.67	12.09	2.32
Net Income	107.74	183.75	48.57	-50.16	-20.75
Net Income to Common	107.74	183.75	48.57	-50.16	-20.75
Net Income Growth	-41.36%	278.33%	-	-	-
Shares Outstanding (Basic)	347	336	324	315	309
Shares Outstanding (Diluted)	363	359	350	315	309
Shares Change (YoY)	1.35%	2.38%	11.06%	2.06%	2.90%
EPS (Basic)	0.31	0.55	0.15	-0.16	-0.07
EPS (Diluted)	0.31	0.52	0.14	-0.16	-0.07
EPS Growth	-40.92%	274.77%	-	-	-
Free Cash Flow	1,001	835.88	632.37	383.15	276.59
Free Cash Flow Per Share	2.75	2.33	1.80	1.22	0.90
Gross Margin	79.98%	80.81%	80.76%	79.32%	77.26%
Operating Margin	-1.25%	2.02%	-1.57%	-3.50%	-1.86%
Profit Margin	3.14%	6.84%	2.28%	-2.99%	-2.02%
Free Cash Flow Margin	29.20%	31.14%	29.71%	22.87%	26.88%
EBITDA	12.96	103.58	2.96	-30.82	-0.01
EBITDA Margin	0.38%	3.86%	0.14%	-1.84%	-0.00%
D&A For EBITDA	55.76	49.29	36.42	27.88	19.15
EBIT	-42.8	54.28	-33.46	-58.7	-19.16
EBIT Margin	-1.25%	2.02%	-1.57%	-3.50%	-1.86%
Effective Tax Rate	15.18%	9.90%	19.37%	-	-
Advertising Expenses	-	30	21.8	25.5	20.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.