Danaher Corporation (BMV:DHR)
Mexico · Delayed Price · Currency is MXN 3,747.03
-132.94 (-3.43%)
At close: Oct 9, 2025
Danaher Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 27, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 24,013 | 23,875 | 23,890 | 26,643 | 24,802 | 22,284 | Upgrade | |
Revenue Growth (YoY) | 1.89% | -0.06% | -10.33% | 7.42% | 11.30% | 24.41% | Upgrade |
Cost of Revenue | 9,688 | 9,669 | 9,856 | 10,455 | 9,563 | 9,809 | Upgrade |
Gross Profit | 14,325 | 14,206 | 14,034 | 16,188 | 15,239 | 12,475 | Upgrade |
Selling, General & Admin | 8,301 | 7,759 | 7,329 | 7,124 | 6,817 | 6,896 | Upgrade |
Research & Development | 1,607 | 1,584 | 1,503 | 1,528 | 1,498 | 1,348 | Upgrade |
Other Operating Expenses | - | - | - | - | 547 | - | Upgrade |
Operating Income | 4,417 | 4,863 | 5,202 | 7,536 | 6,377 | 4,231 | Upgrade |
Interest Income | 32 | 117 | 303 | 41 | 11 | 71 | Upgrade |
Interest Expense | -291 | -278 | -286 | -204 | -231 | -275 | Upgrade |
Other Non-Operating Income (Expense) | -82 | -56 | -175 | -227 | 354 | 468 | Upgrade |
Total Non-Operating Income (Expense) | -341 | -217 | -158 | -390 | 134 | 264 | Upgrade |
Pretax Income | 4,076 | 4,646 | 5,044 | 7,146 | 6,511 | 4,495 | Upgrade |
Provision for Income Taxes | 663 | 747 | 823 | 818 | 1,064 | 849 | Upgrade |
Net Income | 3,413 | 3,899 | 4,743 | 7,103 | 6,269 | 3,510 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | 21 | 106 | 164 | 136 | Upgrade |
Earnings From Discontinued Operations | - | - | 543 | 881 | 986 | - | Upgrade |
Net Income to Common | 3,413 | 3,899 | 4,743 | 7,103 | 6,269 | 3,510 | Upgrade |
Net Income Growth | -15.85% | -17.79% | -33.23% | 13.30% | 78.60% | 19.39% | Upgrade |
Shares Outstanding (Basic) | - | 731 | 737 | 725 | 715 | 706 | Upgrade |
Shares Outstanding (Diluted) | - | 737 | 743 | 737 | 737 | 719 | Upgrade |
Shares Change (YoY) | - | -0.79% | 0.81% | 0.04% | 2.52% | -0.94% | Upgrade |
EPS (Basic) | - | 5.33 | 5.70 | 8.58 | 7.39 | 4.97 | Upgrade |
EPS (Diluted) | - | 5.29 | 5.65 | 8.47 | 7.28 | 4.89 | Upgrade |
EPS Growth | - | -6.37% | -33.29% | 16.35% | 48.88% | 50.00% | Upgrade |
Free Cash Flow | 4,862 | 5,296 | 5,781 | 7,401 | 7,118 | 5,417 | Upgrade |
Free Cash Flow Growth | -8.20% | -8.39% | -21.89% | 3.98% | 31.40% | 63.36% | Upgrade |
Free Cash Flow Per Share | - | 7.18 | 7.78 | 10.04 | 9.66 | 7.54 | Upgrade |
Dividends Per Share | 1.180 | 1.080 | 1.050 | 1.000 | 0.840 | 0.720 | Upgrade |
Dividend Growth | 9.26% | 2.86% | 5.00% | 19.05% | 16.67% | 5.88% | Upgrade |
Gross Margin | 59.66% | 59.50% | 58.74% | 60.76% | 61.44% | 55.98% | Upgrade |
Operating Margin | 18.39% | 20.37% | 21.77% | 28.29% | 25.71% | 18.99% | Upgrade |
Profit Margin | 14.21% | 16.33% | 17.67% | 23.75% | 21.96% | 16.36% | Upgrade |
FCF Margin | 20.25% | 22.18% | 24.20% | 27.78% | 28.70% | 24.31% | Upgrade |
EBITDA | 6,805 | 7,215 | 7,368 | 9,668 | 8,439 | 6,006 | Upgrade |
EBITDA Margin | 28.34% | 30.22% | 30.84% | 36.29% | 34.03% | 26.95% | Upgrade |
EBIT | 4,417 | 4,863 | 5,202 | 7,536 | 6,377 | 4,231 | Upgrade |
EBIT Margin | 18.39% | 20.37% | 21.77% | 28.29% | 25.71% | 18.99% | Upgrade |
Effective Tax Rate | 16.27% | 16.08% | 16.32% | 11.45% | 16.34% | 18.89% | Upgrade |
Updated Jun 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.