Danaher Corporation (BMV:DHR)

Danaher Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 6, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	2,677,695	2,911,073	3,454,805	2,889,952	3,768,888	4,819,728
Market Cap Growth	-25.40%	-15.74%	19.55%	-23.32%	-21.80%	53.49%
Enterprise Value	2,915,745	3,210,592	3,792,433	3,074,074	4,096,064	5,339,456
Last Close Price	3732.00	4056.65	4522.64	3859.11	4465.85	5951.94
PE Ratio	41.16	44.74	42.52	36.04	27.20	37.50
PS Ratio	6.05	6.58	6.94	7.16	7.25	9.48
PB Ratio	2.83	3.08	3.35	3.20	3.86	5.20
P/FCF Ratio	28.28	30.74	31.31	29.57	26.11	33.03
P/OCF Ratio	23.18	25.20	24.79	23.86	22.68	28.13
EV/Sales Ratio	6.89	7.26	7.62	7.61	7.88	10.50
EV/EBITDA Ratio	23.70	24.99	24.25	24.09	21.62	28.48
EV/EBIT Ratio	36.07	38.02	35.31	33.79	27.70	36.78
EV/FCF Ratio	30.79	33.90	34.37	31.45	28.37	36.59
Debt / Equity Ratio	0.35	0.35	0.35	0.37	0.41	0.52
Debt / EBITDA Ratio	2.58	2.58	2.20	2.50	2.07	2.48
Debt / FCF Ratio	3.50	3.50	3.24	3.38	2.79	3.27
Asset Turnover	0.31	0.31	0.30	0.28	0.32	0.31
Inventory Turnover	4.17	4.17	3.92	3.64	3.78	3.74
Quick Ratio	1.25	1.25	0.95	1.27	1.33	1.00
Current Ratio	1.87	1.87	1.40	1.68	1.89	1.43
Return on Equity (ROE)	7.05%	7.05%	7.57%	8.15%	13.29%	12.82%
Return on Assets (ROA)	3.64%	3.64%	3.98%	3.98%	5.66%	5.56%
Return on Invested Capital (ROIC)	5.95%	6.09%	6.56%	6.83%	10.28%	9.73%
Return on Capital Employed (ROCE)	6.10%	6.10%	7.30%	7.10%	10.00%	9.40%
Earnings Yield	2.43%	2.23%	2.35%	2.79%	3.73%	2.74%
FCF Yield	3.54%	3.25%	3.19%	3.38%	3.83%	3.03%
Dividend Yield	0.65%	0.57%	0.50%	0.46%	0.44%	0.29%
Payout Ratio	24.29%	24.29%	19.70%	17.23%	11.35%	11.53%
Buyback Yield / Dilution	2.86%	2.86%	0.79%	-0.81%	-0.04%	-2.52%
Total Shareholder Return	3.51%	3.43%	1.29%	-0.35%	0.40%	-2.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.