Digital Realty Trust, Inc. (BMV:DLR)
Mexico · Delayed Price · Currency is MXN 3,103.42
0.00 (0.00%)
At close: Sep 29, 2025
Digital Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Property Revenue | 5,670 | 5,482 | 5,430 | 4,663 | 4,395 | 3,887 | Upgrade |
Service and Other Revenue | 97.41 | 72.5 | 46.89 | 29.15 | 32.84 | 17.06 | Upgrade |
| 5,768 | 5,555 | 5,477 | 4,692 | 4,428 | 3,904 | Upgrade | |
Revenue Growth (YoY) | 5.64% | 1.42% | 16.74% | 5.96% | 13.43% | 21.64% | Upgrade |
Property Expenses | 2,375 | 2,318 | 2,382 | 1,826 | 1,571 | 1,331 | Upgrade |
Total Property Expenses | 2,375 | 2,318 | 2,382 | 1,826 | 1,571 | 1,331 | Upgrade |
Property Taxes | 210.41 | 200.78 | 216.41 | 191.75 | 207.81 | 182.62 | Upgrade |
Gross Profit | 3,182 | 3,036 | 2,879 | 2,674 | 2,650 | 2,389 | Upgrade |
Selling, General & Admin | 503.98 | 480.02 | 449.06 | 422.17 | 400.65 | 351.37 | Upgrade |
Depreciation & Amortization Expenses | 1,820 | 1,772 | 1,695 | 1,578 | 1,487 | 1,366 | Upgrade |
Other Operating Expenses | 115.52 | 312.17 | 210.61 | 84.2 | 68.27 | 114.22 | Upgrade |
Operating Income | 742.94 | 471.86 | 524.46 | 589.97 | 694.01 | 557.53 | Upgrade |
Net Gains on Disposal of Properties | 1,077 | 595.83 | 900.53 | 176.75 | 1,381 | 316.89 | Upgrade |
Interest Income | -82.39 | -120.14 | -29.79 | -13.5 | 62.28 | -57.63 | Upgrade |
Interest Expense | -436.39 | -452.84 | -437.74 | -299.13 | -293.85 | -333.02 | Upgrade |
Other Non-Operating Income (Expense) | 147.99 | 148.37 | 68.43 | -42.22 | -23.03 | -82.99 | Upgrade |
Total Non-Operating Income (Expense) | 706.48 | 171.22 | 501.43 | -178.09 | 1,126 | -156.75 | Upgrade |
Pretax Income | 1,449 | 643.09 | 1,026 | 411.88 | 1,820 | 400.78 | Upgrade |
Provision for Income Taxes | 47.37 | 54.76 | 75.58 | 31.55 | 72.8 | 38.05 | Upgrade |
Net Income | 1,342 | 561.77 | 908.11 | 336.96 | 1,681 | 263.34 | Upgrade |
Minority Interest in Earnings | -3.73 | -14.16 | 1.47 | 2.64 | 38.15 | 6.33 | Upgrade |
Net Income Attributable to Preferred Dividends | 40.72 | 40.72 | 40.72 | 40.72 | 27.76 | 93.06 | Upgrade |
Net Income to Common | 1,342 | 561.77 | 908.11 | 336.96 | 1,681 | 263.34 | Upgrade |
Net Income Growth | 23.94% | -38.14% | 169.50% | -79.96% | 538.52% | -46.59% | Upgrade |
Shares Outstanding (Basic) | 334 | 323 | 299 | 286 | 282 | 260 | Upgrade |
Shares Outstanding (Diluted) | 342 | 332 | 309 | 298 | 283 | 263 | Upgrade |
Shares Change (YoY) | 7.18% | 7.27% | 3.74% | 5.19% | 7.89% | 25.33% | Upgrade |
EPS (Basic) | 3.99 | 1.74 | 3.04 | 1.18 | 5.95 | 1.01 | Upgrade |
EPS (Diluted) | 3.81 | 1.61 | 2.88 | 1.11 | 5.94 | 1.00 | Upgrade |
EPS Growth | 14.07% | -44.10% | 159.46% | -81.31% | 494.00% | -57.45% | Upgrade |
Free Cash Flow | -632.25 | -570.26 | -1,891 | -983.71 | -818.54 | -357.53 | Upgrade |
Free Cash Flow Per Share | -1.85 | -1.72 | -6.12 | -3.30 | -2.89 | -1.36 | Upgrade |
Dividends Per Share | 4.880 | 4.880 | 4.880 | 4.880 | 4.640 | 4.480 | Upgrade |
Dividend Growth | - | - | - | 5.17% | 3.57% | 3.70% | Upgrade |
Gross Margin | 55.17% | 54.65% | 52.56% | 57.00% | 59.84% | 61.21% | Upgrade |
Operating Margin | 12.88% | 8.49% | 9.58% | 12.57% | 15.67% | 14.28% | Upgrade |
Profit Margin | 24.31% | 10.59% | 17.35% | 8.11% | 39.46% | 9.29% | Upgrade |
FCF Margin | -10.96% | -10.27% | -34.52% | -20.97% | -18.49% | -9.16% | Upgrade |
EBITDA | 2,562 | 2,244 | 2,219 | 2,168 | 2,181 | 1,924 | Upgrade |
EBITDA Margin | 44.43% | 40.39% | 40.52% | 46.21% | 49.25% | 49.29% | Upgrade |
EBIT | 742.94 | 471.86 | 524.46 | 589.97 | 694.01 | 557.53 | Upgrade |
EBIT Margin | 12.88% | 8.49% | 9.58% | 12.57% | 15.67% | 14.28% | Upgrade |
Effective Tax Rate | 3.27% | 8.52% | 7.37% | 7.66% | 4.00% | 9.49% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.