Duke Energy Corporation (BMV:DUK)
Mexico · Delayed Price · Currency is MXN 2,181.63
-98.37 (-4.31%)
At close: Sep 19, 2025
Duke Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2006 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2006 - 2019 |
| 31,271 | 30,357 | 29,060 | 28,768 | 24,621 | 23,366 | Upgrade | |
Revenue Growth (YoY) | 4.07% | 4.46% | 1.01% | 16.84% | 5.37% | -6.83% | Upgrade |
Fuel and Purchased Power Expense | 9,407 | 9,771 | 9,679 | 10,058 | 6,960 | 6,511 | Upgrade |
Operations and Maintenance Expenses | 5,843 | 5,389 | 5,625 | 5,734 | 5,703 | 5,502 | Upgrade |
Gross Profit | 16,021 | 15,197 | 13,756 | 12,976 | 11,958 | 11,353 | Upgrade |
Depreciation & Amortization Expenses | 6,092 | 5,793 | 5,253 | 5,086 | 4,762 | 4,504 | Upgrade |
Taxes Other than Income Tax | 1,530 | 1,466 | 1,400 | 1,466 | 1,355 | 1,311 | Upgrade |
Net Gains on Disposal of Operating Assets | 28 | 26 | 52 | 22 | 12 | 11 | Upgrade |
Other Operating Expenses | - | 38 | 85 | 434 | 353 | 978 | Upgrade |
Operating Income | 8,429 | 7,926 | 7,070 | 6,012 | 5,500 | 4,571 | Upgrade |
Interest Income | -25 | -9 | 113 | 113 | 62 | -2,005 | Upgrade |
Interest Expense | -3,529 | -3,384 | -3,014 | -2,439 | -2,207 | -2,097 | Upgrade |
Other Non-Operating Income (Expense) | 640 | 661 | 598 | 392 | 636 | 451 | Upgrade |
Total Non-Operating Income (Expense) | -2,914 | -2,732 | -2,303 | -1,934 | -1,509 | -3,651 | Upgrade |
Pretax Income | 5,515 | 5,194 | 4,767 | 4,078 | 3,991 | 920 | Upgrade |
Provision for Income Taxes | 584 | 590 | 438 | 300 | 268 | -169 | Upgrade |
Net Income | 4,753 | 4,402 | 2,735 | 2,444 | 3,802 | 1,270 | Upgrade |
Minority Interest in Earnings | 104 | 90 | 33 | -95 | -329 | -295 | Upgrade |
Net Income Attributable to Preferred Dividends | 80 | 122 | 106 | 106 | 106 | 107 | Upgrade |
Earnings From Discontinued Operations | - | 10 | -1,455 | -1,323 | -144 | -7 | Upgrade |
Net Income to Common | 4,753 | 4,402 | 2,735 | 2,444 | 3,802 | 1,270 | Upgrade |
Net Income Growth | 13.46% | 60.95% | 11.91% | -35.72% | 199.37% | -65.74% | Upgrade |
Shares Outstanding (Basic) | 775 | 772 | 771 | 770 | 769 | 737 | Upgrade |
Shares Outstanding (Diluted) | 775 | 772 | 771 | 770 | 769 | 738 | Upgrade |
Shares Change (YoY) | 0.42% | 0.13% | 0.13% | 0.13% | 4.20% | 1.23% | Upgrade |
EPS (Basic) | 6.14 | 5.71 | 3.54 | 3.17 | 4.68 | 1.72 | Upgrade |
EPS (Diluted) | 6.14 | 5.71 | 3.54 | 3.17 | 4.68 | 1.72 | Upgrade |
EPS Growth | 53.12% | 61.30% | 11.67% | -32.27% | 172.09% | -66.01% | Upgrade |
Free Cash Flow | -563 | 48 | -2,726 | -5,440 | -1,425 | -1,051 | Upgrade |
Free Cash Flow Per Share | -0.73 | 0.06 | -3.54 | -7.06 | -1.85 | -1.42 | Upgrade |
Dividends Per Share | 4.180 | 4.140 | 4.060 | 3.980 | 3.900 | 3.820 | Upgrade |
Dividend Growth | 0.97% | 1.97% | 2.01% | 2.05% | 2.09% | 1.87% | Upgrade |
Gross Margin | 51.23% | 50.06% | 47.34% | 45.11% | 48.57% | 48.59% | Upgrade |
Operating Margin | 26.95% | 26.11% | 24.33% | 20.90% | 22.34% | 19.56% | Upgrade |
Profit Margin | 15.77% | 15.17% | 14.90% | 13.13% | 15.12% | 4.66% | Upgrade |
FCF Margin | -1.80% | 0.16% | -9.38% | -18.91% | -5.79% | -4.50% | Upgrade |
EBITDA | 15,407 | 14,345 | 13,154 | 11,855 | 11,163 | 10,057 | Upgrade |
EBITDA Margin | 49.27% | 47.25% | 45.26% | 41.21% | 45.34% | 43.04% | Upgrade |
EBIT | 8,429 | 7,926 | 7,070 | 6,012 | 5,500 | 4,571 | Upgrade |
EBIT Margin | 26.95% | 26.11% | 24.33% | 20.90% | 22.34% | 19.56% | Upgrade |
Effective Tax Rate | 10.59% | 11.36% | 9.19% | 7.36% | 6.72% | -18.37% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.