DexCom, Inc. (BMV:DXCM)
1,220.00
-16.00 (-1.29%)
At close: Oct 10, 2025
DexCom Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
4,301 | 4,033 | 3,622 | 2,910 | 2,449 | 1,927 | Upgrade | |
Revenue Growth (YoY) | 9.30% | 11.34% | 24.49% | 18.84% | 27.08% | 30.54% | Upgrade |
Cost of Revenue | 1,773 | 1,595 | 1,333 | 1,027 | 768 | 646.6 | Upgrade |
Gross Profit | 2,527 | 2,438 | 2,289 | 1,883 | 1,681 | 1,280 | Upgrade |
Selling, General & Admin | 1,272 | 1,286 | 1,185 | 1,008 | 810.5 | 618.2 | Upgrade |
Depreciation & Amortization Expenses | - | - | - | - | - | 2.5 | Upgrade |
Research & Development | 568.3 | 552.4 | 505.8 | 484.2 | 604.2 | 359.9 | Upgrade |
Operating Income | 687.2 | 600 | 597.7 | 391.2 | 265.8 | 299.5 | Upgrade |
Interest Income | - | - | - | - | - | 16.1 | Upgrade |
Interest Expense | - | - | - | - | - | -17.7 | Upgrade |
Other Non-Operating Income (Expense) | 96.9 | 109 | 112.7 | -0.4 | -9 | - | Upgrade |
Total Non-Operating Income (Expense) | 96.9 | 109 | 112.7 | -0.4 | -9 | -1.6 | Upgrade |
Pretax Income | 784.1 | 709 | 710.4 | 390.8 | 256.8 | 297.9 | Upgrade |
Provision for Income Taxes | 212.6 | 132.8 | 168.9 | 49.6 | 39.9 | -251.8 | Upgrade |
Net Income | 571.5 | 576.2 | 541.5 | 341.2 | 216.9 | 549.7 | Upgrade |
Net Income to Common | 571.5 | 576.2 | 541.5 | 341.2 | 216.9 | 549.7 | Upgrade |
Net Income Growth | -14.31% | 6.41% | 58.70% | 57.31% | -60.54% | 443.72% | Upgrade |
Shares Outstanding (Basic) | 392 | 394 | 386 | 389 | 387 | 378 | Upgrade |
Shares Outstanding (Diluted) | 408 | 413 | 426 | 428 | 429 | 420 | Upgrade |
Shares Change (YoY) | -2.67% | -3.01% | -0.47% | -0.30% | 2.00% | 13.87% | Upgrade |
EPS (Basic) | 1.45 | 1.46 | 1.40 | 0.88 | 0.56 | 1.46 | Upgrade |
EPS (Diluted) | 1.44 | 1.42 | 1.30 | 0.82 | 0.53 | 1.33 | Upgrade |
EPS Growth | -10.56% | 9.23% | 58.54% | 54.72% | -60.15% | 383.64% | Upgrade |
Free Cash Flow | 570.8 | 630.7 | 511.9 | 304.7 | 53.3 | 276.6 | Upgrade |
Free Cash Flow Growth | -9.50% | 23.21% | 68.00% | 471.67% | -80.73% | 105.65% | Upgrade |
Free Cash Flow Per Share | 1.40 | 1.53 | 1.20 | 0.71 | 0.12 | 0.66 | Upgrade |
Gross Margin | 58.77% | 60.46% | 63.19% | 64.72% | 68.63% | 66.44% | Upgrade |
Operating Margin | 15.98% | 14.88% | 16.50% | 13.44% | 10.86% | 15.54% | Upgrade |
Profit Margin | 13.29% | 14.29% | 14.95% | 11.73% | 8.86% | 28.53% | Upgrade |
FCF Margin | 13.27% | 15.64% | 14.13% | 10.47% | 2.18% | 14.36% | Upgrade |
EBITDA | 923.3 | 817.7 | 783.7 | 547.1 | 367.8 | 366.6 | Upgrade |
EBITDA Margin | 21.47% | 20.28% | 21.64% | 18.80% | 15.02% | 19.03% | Upgrade |
EBIT | 687.2 | 600 | 597.7 | 391.2 | 265.8 | 299.5 | Upgrade |
EBIT Margin | 15.98% | 14.88% | 16.50% | 13.44% | 10.86% | 15.54% | Upgrade |
Effective Tax Rate | 27.11% | 18.73% | 23.78% | 12.69% | 15.54% | -84.53% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.