Equifax Inc. (BMV:EFX)

Equifax Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	5,681	5,265	5,122	4,924	4,128
Revenue Growth (YoY)	7.90%	2.79%	4.03%	19.30%	17.67%
Cost of Revenue	2,519	2,335	2,177	1,981	1,737
Gross Profit	3,162	2,930	2,945	2,943	2,390
Selling, General & Admin	1,451	1,386	1,329	1,325	1,323
Depreciation & Amortization Expenses	669.8	610.8	560.1	480.4	391
Operating Income	1,042	933.6	1,056	1,138	676.6
Interest Expense	-229.1	-241.4	-183	-145.6	-141.6
Other Non-Operating Income (Expense)	-2.5	25.7	56.7	43.2	-150.2
Total Non-Operating Income (Expense)	-231.6	-215.7	-126.3	-102.4	-291.8
Pretax Income	810.5	717.9	929.7	1,036	384.8
Provision for Income Taxes	203.2	166.2	229.5	200.7	159
Net Income	604.1	545.3	696.2	744.2	520.1
Minority Interest in Earnings	-3.2	-6.4	-4	-4.3	-6.1
Net Income to Common	604.1	545.3	696.2	744.2	520.1
Net Income Growth	10.78%	-21.68%	-6.45%	43.09%	-
Shares Outstanding (Basic)	124	123	122	122	122
Shares Outstanding (Diluted)	125	124	123	124	123
Shares Change (YoY)	0.81%	0.49%	-0.24%	0.65%	0.66%
EPS (Basic)	4.88	4.44	5.69	6.11	4.28
EPS (Diluted)	4.84	4.40	5.65	6.02	4.24
EPS Growth	10.00%	-22.12%	-6.15%	41.98%	-
Free Cash Flow	813	515.5	132.6	865.8	524.9
Free Cash Flow Growth	57.71%	288.76%	-84.69%	64.95%	-
Free Cash Flow Per Share	6.51	4.16	1.08	7.00	4.27
Dividends Per Share	1.560	1.560	1.560	1.560	1.560
Gross Margin	55.67%	55.65%	57.49%	59.77%	57.91%
Operating Margin	18.34%	17.73%	20.62%	23.11%	16.39%
Profit Margin	10.69%	10.48%	13.67%	16.96%	5.47%
FCF Margin	14.31%	9.79%	2.59%	17.58%	12.72%
EBITDA	1,723	1,553	1,625	1,628	1,076
EBITDA Margin	30.32%	29.50%	31.72%	33.06%	26.07%
EBIT	1,042	933.6	1,056	1,138	676.6
EBIT Margin	18.34%	17.73%	20.62%	23.11%	16.39%
Effective Tax Rate	25.07%	23.15%	24.69%	19.38%	41.32%

Updated Dec 31, 2024. Data Source: Fiscal.ai. Standard template. Financial Sources.