EPAM Systems, Inc. (BMV:EPAM)
Mexico
· Delayed Price · Currency is MXN 3,130.00
+25.00 (0.81%)
At close: May 7, 2025
EPAM Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,864 | 4,728 | 4,691 | 4,825 | 3,758 | 2,659 | Upgrade
|
| Revenue Growth (YoY) | 4.72% | 0.80% | -2.78% | 28.38% | 41.31% | 15.94% | Upgrade
|
| Cost of Revenue | 3,393 | 3,275 | 3,236 | 3,243 | 2,484 | 1,733 | Upgrade
|
| Gross Profit | 1,471 | 1,453 | 1,455 | 1,582 | 1,274 | 926.96 | Upgrade
|
| Selling, General & Admin | 779.88 | 758.91 | 772.16 | 781.58 | 645.14 | 484.76 | Upgrade
|
| Operating Expenses | 878.73 | 848.47 | 863.96 | 873.85 | 728.53 | 547.63 | Upgrade
|
| Operating Income | 592.56 | 604.37 | 590.77 | 707.87 | 545.92 | 379.32 | Upgrade
|
| Interest & Investment Income | 40.55 | 52.58 | 53.94 | 22.43 | 7.06 | 4.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.86 | -7.05 | -15.78 | -75.73 | -7.2 | -4.67 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 1.6 | Upgrade
|
| EBT Excluding Unusual Items | 617.25 | 649.9 | 628.93 | 654.56 | 545.77 | 380.31 | Upgrade
|
| Merger & Restructuring Charges | -43.66 | -45.37 | -28.99 | -17.1 | -3.6 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.3 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -25.92 | - | - | - | Upgrade
|
| Asset Writedown | -0.42 | -0.42 | -6.02 | -18.9 | - | - | Upgrade
|
| Other Unusual Items | -18 | -19.7 | -31.41 | -109.3 | -8.78 | -1.83 | Upgrade
|
| Pretax Income | 555.17 | 584.41 | 536.59 | 507.26 | 533.39 | 378.48 | Upgrade
|
| Income Tax Expense | 143.4 | 129.88 | 119.5 | 87.84 | 51.74 | 51.32 | Upgrade
|
| Net Income | 411.77 | 454.53 | 417.08 | 419.42 | 481.65 | 327.16 | Upgrade
|
| Net Income to Common | 411.77 | 454.53 | 417.08 | 419.42 | 481.65 | 327.16 | Upgrade
|
| Net Income Growth | -4.47% | 8.98% | -0.56% | -12.92% | 47.22% | 25.32% | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 58 | 57 | 57 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 58 | 59 | 59 | 59 | 58 | Upgrade
|
| Shares Change (YoY) | -2.42% | -1.86% | -0.14% | 0.18% | 1.06% | 1.35% | Upgrade
|
| EPS (Basic) | 7.22 | 7.93 | 7.21 | 7.32 | 8.52 | 5.87 | Upgrade
|
| EPS (Diluted) | 7.15 | 7.84 | 7.06 | 7.09 | 8.15 | 5.60 | Upgrade
|
| EPS Growth | -2.01% | 11.05% | -0.42% | -13.01% | 45.54% | 23.62% | Upgrade
|
| Free Cash Flow | 418.68 | 527.02 | 534.22 | 382.48 | 460.83 | 475.61 | Upgrade
|
| Free Cash Flow Per Share | 7.27 | 9.09 | 9.04 | 6.46 | 7.80 | 8.14 | Upgrade
|
| Gross Margin | 30.25% | 30.73% | 31.01% | 32.78% | 33.91% | 34.86% | Upgrade
|
| Operating Margin | 12.18% | 12.78% | 12.60% | 14.67% | 14.53% | 14.26% | Upgrade
|
| Profit Margin | 8.46% | 9.61% | 8.89% | 8.69% | 12.82% | 12.30% | Upgrade
|
| Free Cash Flow Margin | 8.61% | 11.15% | 11.39% | 7.93% | 12.26% | 17.88% | Upgrade
|
| EBITDA | 690.41 | 692.93 | 681.47 | 799.05 | 628.2 | 441.13 | Upgrade
|
| EBITDA Margin | 14.19% | 14.66% | 14.53% | 16.56% | 16.72% | 16.59% | Upgrade
|
| D&A For EBITDA | 97.85 | 88.56 | 90.7 | 91.19 | 82.29 | 61.81 | Upgrade
|
| EBIT | 592.56 | 604.37 | 590.77 | 707.87 | 545.92 | 379.32 | Upgrade
|
| EBIT Margin | 12.18% | 12.78% | 12.60% | 14.67% | 14.53% | 14.26% | Upgrade
|
| Effective Tax Rate | 25.83% | 22.22% | 22.27% | 17.32% | 9.70% | 13.56% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.