Equinix, Inc. (BMV:EQIX)
Mexico · Delayed Price · Currency is MXN 14,397
0.00 (0.00%)
At close: Oct 6, 2025
Equinix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 8,943 | 8,748 | 8,188 | 7,263 | 6,636 | 5,999 | Upgrade | |
Revenue Growth (YoY) | 5.75% | 6.84% | 12.74% | 9.46% | 10.62% | 7.85% | Upgrade |
Total Property Expenses | 4,462 | 4,467 | 4,228 | 3,751 | 3,472 | 3,074 | Upgrade |
Gross Profit | 4,481 | 4,281 | 3,960 | 3,512 | 3,163 | 2,924 | Upgrade |
Selling, General & Admin | 2,670 | 2,657 | 2,509 | 2,286 | 2,043 | 1,809 | Upgrade |
Other Operating Expenses | 54 | 314 | 13 | 22 | 22.77 | 63.24 | Upgrade |
Operating Income | 1,757 | 1,310 | 1,438 | 1,204 | 1,097 | 1,052 | Upgrade |
Net Gains on Disposal of Properties | - | 18 | 5 | -4 | 10.85 | 1.3 | Upgrade |
Interest Income | 183 | 137 | 94 | 36 | 2.64 | 8.65 | Upgrade |
Interest Expense | -500 | -457 | -402 | -356 | -336.08 | -406.47 | Upgrade |
Other Non-Operating Income (Expense) | - | -33 | -11 | -51 | -165.77 | -138.89 | Upgrade |
Total Non-Operating Income (Expense) | -317 | -335 | -314 | -375 | -488.37 | -535.4 | Upgrade |
Pretax Income | 1,440 | 975 | 1,124 | 829 | 608.95 | 516.23 | Upgrade |
Provision for Income Taxes | 155 | 161 | 155 | 124 | 109.22 | 146.15 | Upgrade |
Net Income | 994 | 815 | 969 | 705 | 500.19 | 369.78 | Upgrade |
Minority Interest in Earnings | - | -1 | - | - | -0.46 | 0.3 | Upgrade |
Net Income to Common | 994 | 815 | 969 | 705 | 500.19 | 369.78 | Upgrade |
Net Income Growth | -3.96% | -15.89% | 37.45% | 40.95% | 35.27% | -27.13% | Upgrade |
Shares Outstanding (Basic) | 97 | 95 | 94 | 92 | 90 | 88 | Upgrade |
Shares Outstanding (Diluted) | 97 | 96 | 94 | 92 | 90 | 88 | Upgrade |
Shares Change (YoY) | 2.57% | 1.93% | 2.38% | 1.57% | 2.26% | 4.41% | Upgrade |
EPS (Basic) | 10.21 | 8.54 | 10.35 | 7.69 | 5.57 | 4.22 | Upgrade |
EPS (Diluted) | 10.16 | 8.50 | 10.31 | 7.67 | 5.53 | 4.18 | Upgrade |
EPS Growth | -6.96% | -17.56% | 34.42% | 38.70% | 32.30% | -30.22% | Upgrade |
Free Cash Flow | -269 | -154 | 52 | 437 | -406.14 | -172.86 | Upgrade |
Free Cash Flow Growth | - | - | -88.10% | - | - | - | Upgrade |
Free Cash Flow Per Share | -2.77 | -1.61 | 0.55 | 4.76 | -4.49 | -1.96 | Upgrade |
Dividends Per Share | 17.900 | 17.040 | 14.490 | 12.400 | 11.480 | 10.640 | Upgrade |
Dividend Growth | 5.05% | 17.60% | 16.86% | 8.01% | 7.90% | 8.13% | Upgrade |
Gross Margin | 50.11% | 48.94% | 48.36% | 48.35% | 47.67% | 48.75% | Upgrade |
Operating Margin | 19.65% | 14.97% | 17.56% | 16.58% | 16.54% | 17.53% | Upgrade |
Profit Margin | 14.37% | 9.30% | 11.83% | 9.71% | 7.53% | 6.17% | Upgrade |
FCF Margin | -3.01% | -1.76% | 0.64% | 6.02% | -6.12% | -2.88% | Upgrade |
EBITDA | 3,729 | 3,319 | 3,283 | 2,941 | 2,754 | 2,475 | Upgrade |
EBITDA Margin | 41.70% | 37.94% | 40.10% | 40.49% | 41.50% | 41.26% | Upgrade |
EBIT | 1,757 | 1,310 | 1,438 | 1,204 | 1,097 | 1,052 | Upgrade |
EBIT Margin | 19.65% | 14.97% | 17.56% | 16.58% | 16.54% | 17.53% | Upgrade |
Effective Tax Rate | 10.76% | 16.51% | 13.79% | 14.96% | 17.94% | 28.31% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.