EQT Corporation Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	660,329	602,211	573,301	268,839	242,210	168,987
Market Cap Growth	3.03%	5.04%	113.25%	10.99%	43.33%	142.44%
Enterprise Value	856,684	811,422	862,069	367,897	334,307	295,641
Last Close Price	935.67	977.04	950.52	781.44	806.83	-
PE Ratio	17.99	16.40	119.32	9.16	7.01	-
PS Ratio	4.48	4.09	5.46	3.14	1.02	1.21
PB Ratio	1.34	1.22	1.13	1.08	1.11	0.83
P/TBV Ratio	1.71	1.56	1.50	1.08	1.11	0.83
P/FCF Ratio	12.93	11.79	47.99	13.71	6.01	13.57
P/OCF Ratio	7.16	6.53	9.73	5.00	3.58	4.96
EV/Sales Ratio	6.09	5.51	8.21	4.29	1.41	2.11
EV/EBITDA Ratio	8.12	7.40	16.51	5.13	3.73	20.57
EV/EBIT Ratio	14.26	12.91	120.16	8.68	5.85	-
EV/FCF Ratio	16.77	15.88	72.17	18.76	8.30	23.75
Debt / Equity Ratio	0.29	0.29	0.39	0.40	0.51	0.57
Debt / EBITDA Ratio	1.29	1.29	3.71	1.37	1.24	7.92
Debt / FCF Ratio	2.79	2.79	16.44	5.05	2.77	9.29
Net Debt / Equity Ratio	0.28	0.28	0.38	0.39	0.38	0.56
Net Debt / EBITDA Ratio	1.28	1.28	3.68	1.36	0.93	7.89
Net Debt / FCF Ratio	2.75	2.75	16.09	4.98	2.07	9.11
Asset Turnover	0.20	0.20	0.16	0.21	0.55	0.34
Quick Ratio	0.64	0.64	0.58	0.49	0.82	0.30
Current Ratio	0.76	0.76	0.70	0.99	1.08	0.44
Return on Equity (ROE)	9.01%	9.01%	1.24%	13.35%	16.81%	-11.87%
Return on Assets (ROA)	5.35%	5.35%	0.66%	6.53%	8.27%	-3.17%
Return on Invested Capital (ROIC)	7.80%	7.94%	1.17%	11.47%	14.43%	-6.78%
Return on Capital Employed (ROCE)	8.90%	8.90%	0.90%	10.80%	15.50%	-6.10%
Earnings Yield	5.56%	6.10%	0.84%	10.91%	14.26%	-13.86%
FCF Yield	7.74%	8.48%	2.08%	7.29%	16.63%	7.37%
Dividend Yield	1.27%	1.18%	1.38%	1.32%	1.33%	-
Payout Ratio	19.11%	19.11%	141.64%	13.16%	11.50%	-
Buyback Yield / Dilution	-19.65%	-19.65%	-24.53%	-1.65%	-25.77%	-24.01%
Total Shareholder Return	-18.38%	-18.48%	-23.15%	-0.34%	-24.44%	-24.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.