Entergy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,947	11,880	12,147	13,764	11,743
Revenue Growth (YoY)	8.98%	-2.20%	-11.75%	17.21%	16.11%
Fuel and Purchased Power Expense	3,600	3,096	3,770	5,294	3,730
Operations and Maintenance Expenses	3,169	3,045	3,048	3,194	3,141
Gross Profit	6,178	5,738	5,329	5,275	4,872
Depreciation & Amortization Expenses	2,078	2,013	1,845	1,761	1,684
Taxes Other than Income Tax	818.66	752.95	755.57	733.54	660.29
Other Operating Expenses	79.13	321.08	110.88	730.02	681.66
Operating Income	3,202	2,651	2,618	2,051	1,846
Interest Income	498.07	431.91	261.22	-2.75	500.94
Interest Expense	-1,489	-1,256	-1,086	-967.88	-892.73
Other Non-Operating Income (Expense)	92.42	489.97	201.01	77.63	201.78
Total Non-Operating Income (Expense)	-898.76	-334.48	-623.69	-893	-190.01
Pretax Income	2,304	2,317	1,994	1,158	1,656
Provision for Income Taxes	497.95	381.03	-690.54	-38.98	191.37
Net Income	1,758	1,056	2,357	1,103	1,118
Minority Interest in Earnings	15.06	5.59	5.77	-6.03	0.23
Net Income to Common	1,758	1,056	2,357	1,103	1,118
Net Income Growth	66.57%	-55.21%	113.62%	-1.37%	-19.44%
Shares Outstanding (Basic)	442	428	423	409	402
Shares Outstanding (Diluted)	450	432	425	411	404
Shares Change (YoY)	4.30%	1.61%	3.32%	1.81%	0.40%
EPS (Basic)	3.98	2.47	5.57	2.70	2.79
EPS (Diluted)	3.91	2.45	5.55	2.68	2.77
EPS Growth	59.59%	-55.86%	107.09%	-3.25%	-19.71%
Free Cash Flow	-2,538	-1,172	-181.42	-2,586	-3,955
Free Cash Flow Per Share	-5.64	-2.72	-0.43	-6.29	-9.79
Dividends Per Share	2.440	2.300	2.170	2.050	1.930
Dividend Growth	6.09%	5.99%	5.85%	6.22%	3.21%
Gross Margin	47.72%	48.30%	43.87%	38.33%	41.49%
Operating Margin	24.73%	22.32%	21.55%	14.90%	15.72%
Profit Margin	13.95%	16.29%	22.10%	8.69%	12.47%
FCF Margin	-19.60%	-9.86%	-1.49%	-18.79%	-33.68%
EBITDA	5,739	5,095	4,862	4,241	4,089
EBITDA Margin	44.33%	42.89%	40.03%	30.81%	34.82%
EBIT	3,202	2,651	2,618	2,051	1,846
EBIT Margin	24.73%	22.32%	21.55%	14.90%	15.72%
Effective Tax Rate	21.62%	16.45%	-34.63%	-3.37%	11.56%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.