Exelon Corporation (BMV:EXC)

United States Steel Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	848,364	788,111	604,153	837,972	1,158,435	819,589
Market Cap Growth	30.74%	30.45%	-27.90%	-27.66%	41.34%	-1.95%
Enterprise Value	1,740,364	1,736,192	1,329,669	1,583,436	1,961,070	1,605,993
PE Ratio	16.95	15.38	15.35	19.80	33.12	20.98
PS Ratio	1.89	1.64	1.65	2.25	3.15	2.47
PB Ratio	1.63	1.41	1.39	1.74	1.62	1.18
P/OCF Ratio	7.72	6.79	7.60	8.82	18.76	9.73
EV/Sales Ratio	3.95	3.62	3.62	4.26	5.33	4.84
EV/EBITDA Ratio	12.07	11.59	11.55	13.00	9.81	9.88
EV/EBIT Ratio	19.88	19.52	19.55	23.68	34.50	36.18
EV/FCF Ratio	-52.32	-	-	-	-	-
Debt / Equity Ratio	1.77	1.74	1.72	1.63	1.00	1.17
Debt / EBITDA Ratio	6.28	6.47	6.45	6.39	3.54	4.91
Quick Ratio	0.57	0.48	0.43	0.37	0.22	0.48
Current Ratio	0.95	0.87	0.82	0.69	0.87	0.98
Asset Turnover	0.22	0.22	0.22	0.17	0.14	0.13
Return on Equity (ROE)	9.87%	9.34%	9.22%	6.90%	4.64%	3.16%
Return on Assets (ROA)	2.73%	2.54%	2.55%	1.88%	1.32%	1.10%
Return on Capital (ROIC)	3.97%	3.71%	3.72%	3.18%	2.39%	1.87%
Return on Capital Employed (ROCE)	4.60%	4.30%	4.40%	4.00%	2.40%	1.90%
Earnings Yield	5.90%	6.50%	6.51%	5.05%	3.02%	4.77%
Earnings Yield	5.90%	6.50%	6.51%	5.05%	3.02%	4.77%
FCF Yield	-3.92%	-4.04%	-7.57%	-5.30%	-8.79%	-9.26%
Dividend Yield	3.70%	4.33%	4.17%	3.92%	3.14%	4.39%
Payout Ratio	59.19%	61.95%	61.56%	61.48%	87.75%	76.01%
Buyback Yield / Dilution	-0.85%	-0.60%	-1.01%	-0.71%	-0.31%	-0.31%
Total Shareholder Return	2.85%	3.73%	3.16%	3.21%	2.84%	4.08%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.