Diamondback Energy Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	844,854	775,106	996,790	469,257	469,572	400,573
Market Cap Growth	-9.57%	-22.24%	112.42%	-0.07%	17.22%	163.29%
Enterprise Value	1,195,963	1,183,059	1,289,618	576,406	591,446	553,322
Last Close Price	3009.00	2750.00	3100.61	2736.37	2327.47	1825.00
PE Ratio	28.34	26.00	14.42	8.89	5.54	9.04
PS Ratio	3.28	3.01	4.53	3.33	2.52	2.90
PB Ratio	1.09	1.00	1.20	1.59	1.53	1.48
P/TBV Ratio	1.27	1.16	1.27	1.67	1.60	1.62
P/FCF Ratio	-	-	24.71	13.74	8.88	11.70
P/OCF Ratio	5.36	4.92	7.46	4.69	3.81	4.95
EV/Sales Ratio	4.86	4.60	5.86	4.09	3.17	4.00
EV/EBITDA Ratio	6.70	6.33	8.00	5.61	4.13	6.17
EV/EBIT Ratio	41.28	39.02	12.67	7.87	5.06	8.70
EV/FCF Ratio	-169.90	-	31.97	16.88	11.18	16.16
Debt / Equity Ratio	0.34	0.34	0.33	0.39	0.41	0.51
Debt / EBITDA Ratio	1.40	1.40	1.69	1.12	0.88	1.53
Debt / FCF Ratio	-	-	6.77	3.37	2.38	4.02
Net Debt / Equity Ratio	0.34	0.34	0.33	0.36	0.40	0.46
Net Debt / EBITDA Ratio	1.39	1.39	1.67	1.02	0.86	1.38
Net Debt / FCF Ratio	-36.86	-36.86	6.68	3.08	2.32	3.62
Asset Turnover	0.21	0.21	0.22	0.30	0.39	0.33
Inventory Turnover	38.16	38.16	28.64	27.62	23.58	25.31
Quick Ratio	0.32	0.32	0.36	0.68	0.68	0.93
Current Ratio	0.42	0.42	0.44	0.77	0.81	1.01
Return on Equity (ROE)	3.74%	3.74%	12.92%	20.14%	31.53%	19.75%
Return on Assets (ROA)	1.52%	1.52%	6.34%	9.81%	15.26%	9.57%
Return on Invested Capital (ROIC)	2.33%	2.52%	10.51%	14.91%	23.10%	13.95%
Return on Capital Employed (ROCE)	2.50%	2.50%	7.80%	16.10%	24.50%	14.50%
Earnings Yield	3.53%	3.86%	6.98%	11.32%	18.22%	11.17%
FCF Yield	-0.83%	-0.91%	4.05%	7.28%	11.27%	8.55%
Dividend Yield	2.55%	2.65%	4.17%	5.02%	9.48%	2.19%
Payout Ratio	74.36%	69.47%	47.27%	45.94%	35.84%	14.30%
Buyback Yield / Dilution	-35.37%	-35.37%	-18.64%	-1.96%	0.06%	-11.82%
Total Shareholder Return	-32.82%	-32.72%	-14.46%	3.06%	9.54%	-9.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.