Fideicomiso Irrevocable F/2061 FHipo (BMV:FHIPO14)
14.28
-0.01 (-0.07%)
Jun 5, 2026, 1:47 PM CST
BMV:FHIPO14 Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 1,269 | 1,276 | 1,310 | 1,364 | 1,390 | 1,743 |
Total Interest Expense | 566.76 | 580.15 | 645.13 | 690.18 | 600.52 | 908.68 |
Net Interest Income | 701.85 | 695.8 | 665.06 | 673.68 | 789.34 | 834.26 |
Other Revenue | - | -67.36 | 257.69 | 442.24 | 395.11 | 438.65 |
Revenue Before Loan Losses | 701.85 | 628.44 | 922.76 | 1,116 | 1,184 | 1,273 |
Provision for Loan Losses | 174.52 | 153.92 | -17.65 | -27.52 | -124.77 | 168.46 |
| 527.34 | 474.52 | 940.4 | 1,143 | 1,309 | 1,104 | |
Revenue Growth (YoY) | -43.52% | -49.54% | -17.76% | -12.66% | 18.54% | 12.06% |
Cost of Services Provided | 401.06 | 404.82 | 439.22 | 377.41 | 386.24 | 340.28 |
Total Operating Expenses | 529.35 | 404.82 | 439.22 | 377.41 | 386.24 | 340.28 |
Operating Income | -2.02 | 69.7 | 501.18 | 766.03 | 922.98 | 764.18 |
EBT Excluding Unusual Items | -2.02 | 62.17 | 513.63 | 767.83 | 923.07 | 765.29 |
Pretax Income | -2.02 | 62.17 | 513.63 | 767.83 | 923.07 | 765.29 |
Income Tax Expense | 2.07 | -3.36 | -0.21 | 3.79 | -0.38 | 1.43 |
Net Income | -4.08 | 65.53 | 513.83 | 764.04 | 923.44 | 763.85 |
Net Income to Common | -4.08 | 65.53 | 513.83 | 764.04 | 923.44 | 763.85 |
Net Income Growth | - | -87.25% | -32.75% | -17.26% | 20.89% | 312.27% |
Shares Outstanding (Basic) | - | 373 | 375 | 381 | 167 | 256 |
Shares Outstanding (Diluted) | - | 373 | 375 | 381 | 167 | 256 |
Shares Change (YoY) | - | -0.56% | -1.49% | 128.42% | -34.81% | -15.08% |
EPS (Basic) | - | 0.18 | 1.37 | 2.00 | 5.53 | 2.98 |
EPS (Diluted) | - | 0.18 | 1.37 | 2.00 | 5.53 | 2.98 |
EPS Growth | - | -87.18% | -31.73% | -63.78% | 85.44% | 385.49% |
Free Cash Flow | 1,639 | 2,687 | 578.07 | 336.99 | 2,026 | 58.93 |
Free Cash Flow Per Share | - | 7.20 | 1.54 | 0.88 | 12.14 | 0.23 |
Dividend Per Share | 1.420 | 1.420 | 1.305 | 1.918 | 2.274 | 1.835 |
Dividend Growth | 50.46% | 8.85% | -31.97% | -15.65% | 23.89% | 24.54% |
Operating Margin | -0.38% | 14.69% | 53.29% | 66.99% | 70.50% | 69.19% |
Profit Margin | -0.77% | 13.81% | 54.64% | 66.82% | 70.53% | 69.16% |
Free Cash Flow Margin | 310.79% | 566.25% | 61.47% | 29.47% | 154.75% | 5.33% |
Effective Tax Rate | - | - | - | 0.49% | - | 0.19% |