Fideicomiso Irrevocable db/1616 (BMV:FINN13)
4.870
-0.030 (-0.61%)
Mar 3, 2025, 9:33 AM CST
BMV:FINN13 Balance Sheet
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Property, Plant & Equipment | 11,641 | 11,186 | 11,304 | 10,987 | 9,354 | Upgrade
|
Cash & Equivalents | 1,713 | 1,923 | 613.93 | 305.78 | 302.67 | Upgrade
|
Accounts Receivable | 92.35 | 37.09 | 32.29 | 19.13 | 55.58 | Upgrade
|
Other Receivables | 151.1 | 189.51 | 188.18 | 208.85 | 401.7 | Upgrade
|
Investment In Debt and Equity Securities | 73.8 | 65.77 | 83.84 | 24.29 | - | Upgrade
|
Other Intangible Assets | 26.91 | 30.52 | 42.61 | 56.48 | 68.15 | Upgrade
|
Loans Receivable Current | - | - | - | 33.2 | - | Upgrade
|
Other Current Assets | 47.2 | 42.76 | 50.17 | 95.81 | 96.21 | Upgrade
|
Other Long-Term Assets | 154.46 | 104.46 | 177.93 | 165.66 | 153.03 | Upgrade
|
Total Assets | 13,900 | 13,579 | 12,493 | 11,896 | 10,431 | Upgrade
|
Current Portion of Long-Term Debt | 51.41 | 40.62 | 48.81 | 13.61 | - | Upgrade
|
Current Portion of Leases | 5.66 | 4.41 | 3.52 | 2.89 | 2.48 | Upgrade
|
Long-Term Debt | 3,807 | 3,892 | 4,101 | 3,968 | 4,091 | Upgrade
|
Long-Term Leases | 5.19 | 6.58 | 7.65 | 9.55 | 11.58 | Upgrade
|
Accounts Payable | 309.13 | 219.35 | 188 | 153.54 | 127.69 | Upgrade
|
Accrued Expenses | 152.38 | 159.45 | 161.03 | 159.94 | 180.49 | Upgrade
|
Current Income Taxes Payable | 35.69 | 23.91 | 26.51 | 27.15 | 19.69 | Upgrade
|
Other Current Liabilities | 19.62 | 116.1 | 114.12 | 109.66 | 141.95 | Upgrade
|
Long-Term Deferred Tax Liabilities | 7.29 | 7.29 | 3.44 | 3.63 | 5.09 | Upgrade
|
Other Long-Term Liabilities | 23.9 | 33.03 | 40.28 | 40.68 | 52.68 | Upgrade
|
Total Liabilities | 4,427 | 4,504 | 4,695 | 4,489 | 4,633 | Upgrade
|
Common Stock | 7,063 | 7,341 | 5,910 | 5,933 | 5,802 | Upgrade
|
Retained Earnings | -3,610 | -3,390 | -3,154 | -3,007 | -2,923 | Upgrade
|
Comprehensive Income & Other | 4,597 | 3,941 | 3,792 | 3,279 | 2,130 | Upgrade
|
Total Common Equity | 8,049 | 7,891 | 6,549 | 6,205 | 5,008 | Upgrade
|
Minority Interest | 1,423 | 1,184 | 1,250 | 1,203 | 790.19 | Upgrade
|
Shareholders' Equity | 9,473 | 9,075 | 7,798 | 7,408 | 5,798 | Upgrade
|
Total Liabilities & Equity | 13,900 | 13,579 | 12,493 | 11,896 | 10,431 | Upgrade
|
Total Debt | 3,869 | 3,944 | 4,161 | 3,994 | 4,105 | Upgrade
|
Net Cash / Debt | -2,156 | -2,021 | -3,547 | -3,688 | -3,803 | Upgrade
|
Net Cash Per Share | -2.88 | -3.14 | -7.05 | -7.35 | -7.73 | Upgrade
|
Filing Date Shares Outstanding | 749 | 769.52 | 503.62 | 503.62 | 492.4 | Upgrade
|
Total Common Shares Outstanding | 749 | 769.52 | 503.62 | 503.62 | 492.4 | Upgrade
|
Book Value Per Share | 10.75 | 10.25 | 13.00 | 12.32 | 10.17 | Upgrade
|
Tangible Book Value | 8,023 | 7,861 | 6,506 | 6,148 | 4,940 | Upgrade
|
Tangible Book Value Per Share | 10.71 | 10.22 | 12.92 | 12.21 | 10.03 | Upgrade
|
Land | - | 2,503 | 2,436 | 2,268 | 1,696 | Upgrade
|
Buildings | - | 8,634 | 8,730 | 8,581 | 6,777 | Upgrade
|
Construction In Progress | - | 477.46 | 383.28 | 399.35 | 1,770 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.