Grupo Carso, S.A.B. de C.V. (BMV:GCARSO.A1)
149.15
-2.54 (-1.67%)
At close: Jul 29, 2026
Grupo Carso Balance Sheet
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 25,581 | 23,597 | 16,242 | 16,347 | 12,295 | 11,198 |
Cash & Short-Term Investments | 25,581 | 23,597 | 16,242 | 16,347 | 12,295 | 11,198 |
Cash Growth | 58.80% | 45.28% | -0.64% | 32.96% | 9.80% | -22.27% |
Accounts Receivable | 52,380 | 45,376 | 54,380 | 54,355 | 45,486 | 33,024 |
Other Receivables | 8,761 | 9,053 | 7,915 | 6,549 | 6,983 | 5,895 |
Receivables | 61,141 | 54,430 | 62,295 | 60,904 | 52,469 | 38,919 |
Inventory | 29,015 | 29,327 | 31,275 | 27,843 | 27,144 | 20,141 |
Other Current Assets | 4,927 | 3,460 | 12,671 | 2,233 | 2,542 | 2,868 |
Total Current Assets | 120,664 | 110,813 | 122,483 | 107,328 | 94,449 | 73,126 |
Property, Plant & Equipment | 76,248 | 76,528 | 78,597 | 65,279 | 67,732 | 38,138 |
Long-Term Investments | 19,666 | 38,338 | 37,516 | 38,681 | 36,755 | 42,795 |
Goodwill | 7,588 | 5,567 | 5,700 | 4,461 | 4,519 | - |
Other Intangible Assets | 1,639 | 2,096 | 3,687 | 4,504 | 4,864 | 2,375 |
Long-Term Accounts Receivable | 14,056 | 13,967 | 15,979 | 13,289 | 15,144 | 16,029 |
Long-Term Deferred Tax Assets | 7,815 | 7,798 | 7,283 | 6,775 | 5,816 | 5,217 |
Other Long-Term Assets | 11,480 | 11,758 | 9,095 | 10,157 | 10,103 | 8,094 |
Total Assets | 259,156 | 266,865 | 280,340 | 250,474 | 239,382 | 185,773 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 21,611 | 21,340 | 23,784 | 20,316 | 18,104 | 13,698 |
Accrued Expenses | 6,449 | 2,140 | 2,522 | 2,565 | 2,329 | 1,535 |
Short-Term Debt | 16,879 | 14,208 | 11,499 | 17,859 | 14,001 | 5,126 |
Current Portion of Long-Term Debt | 813.26 | 1,185 | 876.36 | 1,238 | 1,583 | 394.61 |
Current Portion of Leases | 1,715 | 1,797 | 2,172 | 1,559 | 1,953 | 1,672 |
Current Income Taxes Payable | 672.59 | 5,864 | 5,607 | 6,043 | 7,231 | 2,902 |
Current Unearned Revenue | 86.2 | 2,819 | 2,786 | 2,735 | 2,528 | 3,629 |
Other Current Liabilities | 19,352 | 12,980 | 16,193 | 10,718 | 13,644 | 10,587 |
Total Current Liabilities | 67,577 | 62,334 | 65,439 | 63,034 | 61,373 | 39,543 |
Long-Term Debt | 24,798 | 21,414 | 35,282 | 26,653 | 27,206 | 18,631 |
Long-Term Leases | 3,996 | 4,107 | 4,326 | 4,170 | 4,573 | 4,871 |
Pension & Post-Retirement Benefits | 493.11 | 731.1 | 599.72 | 936.49 | 923.17 | 348.35 |
Long-Term Deferred Tax Liabilities | 6,387 | 10,933 | 12,112 | 10,948 | 9,684 | 6,552 |
Other Long-Term Liabilities | 215.85 | 359.24 | 565.79 | 576.97 | 769.43 | 1,753 |
Total Liabilities | 103,467 | 99,878 | 118,324 | 106,318 | 104,528 | 71,699 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 530.75 | 530.75 | 530.75 | 530.75 | 530.75 | 530.75 |
Additional Paid-In Capital | 3,770 | 3,770 | 3,770 | 3,770 | 2,393 | 2,393 |
Retained Earnings | 132,653 | 131,717 | 126,907 | 116,008 | 105,529 | 92,166 |
Treasury Stock | -2.02 | -1.79 | -1.37 | -0.95 | -2.86 | -1.39 |
Comprehensive Income & Other | -3,028 | 9,365 | 11,136 | 8,149 | 12,439 | 9,926 |
Total Common Equity | 133,924 | 145,380 | 142,342 | 128,457 | 120,888 | 105,014 |
Minority Interest | 21,765 | 21,607 | 19,674 | 15,699 | 13,966 | 9,061 |
Shareholders' Equity | 155,689 | 166,987 | 162,016 | 144,156 | 134,854 | 114,075 |
Total Liabilities & Equity | 259,156 | 266,865 | 280,340 | 250,474 | 239,382 | 185,773 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 48,201 | 42,710 | 54,155 | 51,480 | 49,316 | 30,694 |
Net Cash (Debt) | -22,619 | -19,114 | -37,913 | -35,133 | -37,021 | -19,497 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -10.03 | -8.48 | -16.80 | -15.60 | -16.44 | -8.60 |
Filing Date Shares Outstanding | 2,253 | 2,254 | 2,255 | 2,257 | 2,248 | 2,255 |
Total Common Shares Outstanding | 2,253 | 2,254 | 2,255 | 2,257 | 2,249 | 2,255 |
Working Capital | 53,087 | 48,479 | 57,044 | 44,294 | 33,076 | 33,583 |
Book Value Per Share | 59.45 | 64.51 | 63.11 | 56.91 | 53.75 | 46.56 |
Tangible Book Value | 124,696 | 137,717 | 132,955 | 119,491 | 111,505 | 102,639 |
Tangible Book Value Per Share | 55.36 | 61.11 | 58.95 | 52.94 | 49.58 | 45.51 |
Land | 5,896 | 5,354 | 6,724 | 6,532 | 6,638 | 3,789 |
Buildings | 36,668 | 36,877 | 39,896 | 38,224 | 40,053 | 30,513 |
Machinery | 65,670 | 67,399 | 65,487 | 63,124 | 63,916 | 31,653 |
Construction In Progress | 14,386 | 12,588 | 10,444 | 7,211 | 5,311 | 962.36 |
Order Backlog | - | 68,646 | 23,964 | 33,340 | 38,175 | 48,893 |