BMV:GEHC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20,625	19,672	19,552	18,341	17,585
Revenue Growth (YoY)	4.84%	0.61%	6.60%	4.30%	2.45%
Cost of Revenue	12,378	11,467	11,630	11,162	10,411
Gross Profit	8,248	8,205	7,922	7,179	7,174
Selling, General & Admin	4,225	4,269	4,282	3,631	3,563
Research & Development	1,260	1,311	1,205	1,026	816
Operating Income	2,763	2,625	2,435	2,522	2,795
Interest Expense	-440	-504	-542	-77	-40
Other Non-Operating Income (Expense)	445	461	468	67	120
Total Non-Operating Income (Expense)	5	-43	-74	-10	80
Pretax Income	2,768	2,581	2,361	2,512	2,875
Provision for Income Taxes	614	531	743	563	600
Net Income	2,084	1,993	1,385	1,916	2,247
Minority Interest in Earnings	70	57	46	51	46
Net Income Attributable to Preferred Dividends	-	-	183	-	-
Earnings From Discontinued Operations	-	-	-4	18	18
Net Income to Common	2,084	1,993	1,385	1,916	2,247
Net Income Growth	4.57%	43.90%	-27.71%	-14.73%	-83.77%
Shares Outstanding (Basic)	456	456	455	454	454
Shares Outstanding (Diluted)	458	459	458	454	454
Shares Change (YoY)	-0.22%	0.22%	0.88%	-	-
EPS (Basic)	4.56	4.37	3.05	4.22	4.95
EPS (Diluted)	4.55	4.34	3.03	4.22	4.95
EPS Growth	4.84%	43.23%	-28.20%	-14.75%	-
Free Cash Flow	1,505	1,554	1,714	1,824	1,359
Free Cash Flow Growth	-3.15%	-9.34%	-6.03%	34.22%	-42.92%
Free Cash Flow Per Share	3.29	3.39	3.74	4.02	2.99
Dividends Per Share	0.140	0.125	0.120	-	-
Dividend Growth	12.00%	4.17%	-	-	-
Gross Margin	39.99%	41.71%	40.52%	39.14%	40.80%
Operating Margin	13.40%	13.34%	12.45%	13.75%	15.89%
Profit Margin	10.44%	10.42%	8.25%	10.72%	13.04%
FCF Margin	7.30%	7.90%	8.77%	9.94%	7.73%
EBITDA	3,341	3,205	3,045	3,155	3,420
EBITDA Margin	16.20%	16.29%	15.57%	17.20%	19.45%
EBIT	2,763	2,625	2,435	2,522	2,795
EBIT Margin	13.40%	13.34%	12.45%	13.75%	15.89%
Effective Tax Rate	22.18%	20.57%	31.47%	22.41%	20.87%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.