Grupo Gigante, S. A. B. de C. V. (BMV:GIGANTE)

BMV:GIGANTE Income Statement

Financials in millions MXN. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	35,180	33,466	31,818	27,740	25,281
Other Revenue	-	514.82	352.99	663.92	647.85
Revenue	35,180	33,981	32,171	28,404	25,929
Revenue Growth (YoY)	3.53%	5.63%	13.26%	9.54%	-20.08%
Cost of Revenue	21,151	20,612	20,097	17,670	16,815
Gross Profit	14,028	13,369	12,073	10,734	9,115
Selling, General & Admin	11,096	10,345	9,351	8,481	9,011
Operating Expenses	11,096	10,345	9,351	8,481	9,011
Operating Income	2,933	3,024	2,723	2,252	104.1
Interest Expense	-1,911	-1,888	-1,667	-1,754	-1,656
Interest & Investment Income	402.27	357.65	204.24	98.24	124.02
Earnings From Equity Investments	538.54	501.08	468	602.77	457.51
Currency Exchange Gain (Loss)	-168.63	90	66.63	7.51	11.12
Other Non Operating Income (Expenses)	122.95	-164.89	170.4	417.92	-419.76
EBT Excluding Unusual Items	1,917	1,920	1,965	1,625	-1,379
Gain (Loss) on Sale of Investments	8.01	-	-	-	-
Asset Writedown	570.85	1,078	585.3	911.38	-504.97
Pretax Income	2,496	2,998	2,551	2,536	-1,884
Income Tax Expense	780.56	932	410.66	612.44	49.28
Earnings From Continuing Operations	1,715	2,066	2,140	1,924	-1,933
Earnings From Discontinued Operations	-	3.43	-126.05	-26.76	-209.58
Net Income to Company	1,715	2,070	2,014	1,897	-2,143
Minority Interest in Earnings	-79.61	-141.07	-124.86	-112.42	-66.49
Net Income	1,636	1,929	1,889	1,785	-2,210
Net Income to Common	1,636	1,929	1,889	1,785	-2,210
Net Income Growth	-15.19%	2.09%	5.85%	-	-
Shares Outstanding (Basic)	994	994	994	994	994
Shares Outstanding (Diluted)	994	994	994	994	994
EPS (Basic)	1.65	1.94	1.90	1.80	-2.22
EPS (Diluted)	1.65	1.94	1.90	1.80	-2.22
EPS Growth	-15.19%	2.09%	5.85%	-	-
Free Cash Flow	3,143	3,867	2,580	2,855	994.45
Free Cash Flow Per Share	3.16	3.89	2.60	2.87	1.00
Gross Margin	39.88%	39.34%	37.53%	37.79%	35.15%
Operating Margin	8.34%	8.90%	8.46%	7.93%	0.40%
Profit Margin	4.65%	5.68%	5.87%	6.28%	-8.52%
Free Cash Flow Margin	8.93%	11.38%	8.02%	10.05%	3.84%
EBITDA	3,822	3,913	3,567	3,138	1,064
EBITDA Margin	10.86%	11.52%	11.09%	11.05%	4.11%
D&A For EBITDA	889.29	888.89	844.72	885.69	960.33
EBIT	2,933	3,024	2,723	2,252	104.1
EBIT Margin	8.34%	8.90%	8.46%	7.93%	0.40%
Effective Tax Rate	31.27%	31.09%	16.10%	24.15%	-
Revenue as Reported	-	33,981	32,171	28,404	25,929
Advertising Expenses	376.4	374.86	353.8	318.9	309.46

Source: S&P Global Market Intelligence. Standard template. Financial Sources.