Grupo México, S.A.B. de C.V. (BMV:GMEXICO.B)
Mexico · Delayed Price · Currency is MXN 217.70
-1.31 (-0.60%)
Nov 6, 2026, 2:40 PM CST
Grupo México Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22,768 | 18,177 | 16,169 | 14,367 | 13,870 | 14,777 | |
Revenue Growth | 34.96% | 12.41% | 12.55% | 3.58% | -6.13% | 35.45% |
Cost of Revenue | 8,842 | 7,749 | 7,431 | 6,838 | 6,494 | 5,560 |
Gross Profit | 13,926 | 10,428 | 8,739 | 7,529 | 7,377 | 9,217 |
Selling, General & Admin | 424.41 | 375.2 | 344.6 | 332.74 | 289.61 | 273.96 |
Other Operating Expenses | -63.26 | -0.03 | -0.04 | - | - | - |
Operating Expenses | 1,758 | 1,772 | 1,849 | 1,652 | 1,415 | 1,385 |
Operating Income | 12,168 | 8,656 | 6,890 | 5,877 | 5,962 | 7,832 |
Interest Expense | -694.26 | -628.65 | -575.54 | -562.14 | -535.77 | -549.76 |
Interest & Investment Income | 483.98 | 439.98 | 415.05 | 334.62 | 120.85 | 31.94 |
Earnings From Equity Investments | 90.36 | 49.88 | 18.39 | 17.86 | -6.71 | 16.49 |
Currency Exchange Gain (Loss) | 34.66 | 94.9 | -50.9 | 33.44 | 5.93 | 9.36 |
Other Non Operating Income (Expenses) | -54.46 | -54.46 | -13.01 | 47.34 | -38.34 | 4.36 |
EBT Excluding Unusual Items | 12,028 | 8,557 | 6,684 | 5,748 | 5,508 | 7,344 |
Impairment of Goodwill | -14.7 | -14.7 | -18.4 | -13.3 | -4.5 | -4.4 |
Gain (Loss) on Sale of Investments | - | - | - | - | 15.91 | -304.23 |
Gain (Loss) on Sale of Assets | -53.46 | -53.46 | -29.2 | -81.78 | -31.16 | -21.38 |
Pretax Income | 11,961 | 8,490 | 6,638 | 5,653 | 5,567 | 7,014 |
Income Tax Expense | 4,010 | 2,773 | 2,406 | 1,673 | 1,825 | 2,482 |
Earnings From Continuing Operations | 7,951 | 5,717 | 4,231 | 3,980 | 3,742 | 4,533 |
Minority Interest in Earnings | -1,012 | -794.29 | -616.15 | -605.21 | -595.09 | -579 |
Net Income | 7,235 | 4,923 | 3,615 | 3,375 | 3,147 | 3,954 |
Net Income to Common | 7,235 | 4,923 | 3,615 | 3,375 | 3,147 | 3,954 |
Net Income Growth | 66.21% | 36.16% | 7.13% | 7.23% | -20.40% | 73.38% |
Shares Outstanding (Basic) | 7,753 | 7,825 | 7,825 | 7,825 | 7,825 | 7,825 |
Shares Outstanding (Diluted) | 7,753 | 7,825 | 7,825 | 7,825 | 7,825 | 7,825 |
Shares Change | -1.73% | - | - | - | - | - |
EPS (Basic) | 0.93 | 0.63 | 0.46 | 0.43 | 0.40 | 0.51 |
EPS (Diluted) | 0.93 | 0.63 | 0.46 | 0.43 | 0.40 | 0.51 |
EPS Growth | 69.13% | 36.16% | 7.13% | 7.23% | -20.40% | 73.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,921 | 3,815 | 4,236 | 4,154 | 3,155 | 5,012 |
Free Cash Flow Per Share | 0.89 | 0.49 | 0.54 | 0.53 | 0.40 | 0.64 |
Dividend Per Share | 0.087 | 0.304 | 0.220 | 0.212 | 0.217 | 0.328 |
Dividend Growth | -66.42% | 38.39% | 3.63% | -2.26% | -33.82% | 89.91% |
Gross Margin | 61.16% | 57.37% | 54.04% | 52.40% | 53.18% | 62.37% |
Operating Margin | 53.44% | 47.62% | 42.61% | 40.90% | 42.98% | 53.00% |
Profit Margin | 31.78% | 27.08% | 22.36% | 23.49% | 22.69% | 26.76% |
Free Cash Flow Margin | 30.40% | 20.99% | 26.20% | 28.92% | 22.75% | 33.92% |
EBITDA | 13,321 | 9,673 | 8,036 | 6,936 | 6,920 | 8,780 |
EBITDA Margin | 58.51% | 53.22% | 49.70% | 48.28% | 49.89% | 59.42% |
D&A For EBITDA | 1,153 | 1,017 | 1,146 | 1,060 | 958.9 | 948.51 |
EBIT | 12,168 | 8,656 | 6,890 | 5,877 | 5,962 | 7,832 |
EBIT Margin | 53.44% | 47.62% | 42.61% | 40.90% | 42.98% | 53.00% |
Effective Tax Rate | 33.52% | 32.66% | 36.25% | 29.60% | 32.78% | 35.38% |
Revenue as Reported | 18,177 | 18,177 | 16,169 | 14,367 | 13,870 | 14,777 |