Grupo Nacional Provincial, S.A.B. (BMV:GNP)
Mexico
· Delayed Price · Currency is MXN 130.00
0.00 (0.00%)
Feb 11, 2025, 4:11 PM CST
BMV:GNP Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 95,517 | 91,706 | 81,245 | 71,285 | 64,656 | 61,687 | Upgrade
|
| Total Interest & Dividend Income | 8,490 | 8,238 | 7,568 | 7,343 | 5,793 | 6,152 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,045 | 4,541 | 2,700 | 3,172 | 3,281 | 754 | Upgrade
|
| Total Revenue | 108,053 | 104,485 | 91,513 | 81,800 | 73,730 | 68,593 | Upgrade
|
| Revenue Growth (YoY) | 15.51% | 14.17% | 11.87% | 10.95% | 7.49% | 9.31% | Upgrade
|
| Policy Benefits | 72,383 | 69,434 | 61,358 | 55,906 | 52,813 | 44,581 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 27,024 | 25,932 | 21,283 | 16,618 | 14,780 | 14,411 | Upgrade
|
| Depreciation & Amortization | 826.95 | 808 | 706 | 1,044 | 492 | 357 | Upgrade
|
| Selling, General & Administrative | 1,388 | 1,392 | 1,120 | 2,613 | 2,259 | 2,351 | Upgrade
|
| Provision for Bad Debts | 0.03 | 1 | 1 | -1 | 1 | 1 | Upgrade
|
| Other Operating Expenses | -1,483 | -1,448 | -1,270 | -1,149 | -1,061 | -1,022 | Upgrade
|
| Reinsurance Income or Expense | 969.29 | 916 | 777 | 663 | 639 | 568 | Upgrade
|
| Total Operating Expenses | 103,597 | 99,470 | 85,591 | 77,628 | 71,531 | 63,113 | Upgrade
|
| Operating Income | 4,456 | 5,015 | 5,922 | 4,172 | 2,199 | 5,480 | Upgrade
|
| Earnings From Equity Investments | 37.01 | 25 | -39 | -223 | 39 | -65 | Upgrade
|
| Currency Exchange Gain (Loss) | 140.02 | 129 | -378 | -266 | -37 | -109 | Upgrade
|
| Other Non Operating Income (Expenses) | -135.56 | -128 | -93 | -83 | -4 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 4,497 | 5,041 | 5,412 | 3,600 | 2,197 | 5,302 | Upgrade
|
| Pretax Income | 4,497 | 5,041 | 5,412 | 3,600 | 2,197 | 5,302 | Upgrade
|
| Income Tax Expense | 1,374 | 1,478 | 1,402 | 967 | 579 | 1,559 | Upgrade
|
| Net Income | 3,124 | 3,563 | 4,010 | 2,633 | 1,618 | 3,743 | Upgrade
|
| Net Income to Common | 3,124 | 3,563 | 4,010 | 2,633 | 1,618 | 3,743 | Upgrade
|
| Net Income Growth | -26.63% | -11.15% | 52.30% | 62.73% | -56.77% | -15.60% | Upgrade
|
| Shares Outstanding (Basic) | 224 | 224 | 224 | 224 | 224 | 224 | Upgrade
|
| Shares Outstanding (Diluted) | 224 | 224 | 224 | 224 | 224 | 224 | Upgrade
|
| EPS (Basic) | 13.96 | 15.90 | 17.89 | 11.75 | 7.22 | 16.70 | Upgrade
|
| EPS (Diluted) | 13.96 | 15.90 | 17.89 | 11.75 | 7.22 | 16.70 | Upgrade
|
| EPS Growth | -26.63% | -11.15% | 52.30% | 62.73% | -56.77% | -15.60% | Upgrade
|
| Free Cash Flow | 2,927 | 740 | 1,172 | 653 | 1,508 | 2,734 | Upgrade
|
| Free Cash Flow Per Share | 13.08 | 3.30 | 5.23 | 2.91 | 6.73 | 12.20 | Upgrade
|
| Dividend Per Share | - | - | 4.500 | - | 9.160 | 12.690 | Upgrade
|
| Dividend Growth | - | - | - | - | -27.82% | 42.10% | Upgrade
|
| Operating Margin | 4.12% | 4.80% | 6.47% | 5.10% | 2.98% | 7.99% | Upgrade
|
| Profit Margin | 2.89% | 3.41% | 4.38% | 3.22% | 2.19% | 5.46% | Upgrade
|
| Free Cash Flow Margin | 2.71% | 0.71% | 1.28% | 0.80% | 2.04% | 3.99% | Upgrade
|
| EBITDA | 4,505 | 5,058 | 6,146 | 5,094 | 2,685 | 5,808 | Upgrade
|
| EBITDA Margin | 4.17% | 4.84% | 6.72% | 6.23% | 3.64% | 8.47% | Upgrade
|
| D&A For EBITDA | 49.03 | 43 | 224 | 922 | 486 | 328 | Upgrade
|
| EBIT | 4,456 | 5,015 | 5,922 | 4,172 | 2,199 | 5,480 | Upgrade
|
| EBIT Margin | 4.12% | 4.80% | 6.47% | 5.10% | 2.98% | 7.99% | Upgrade
|
| Effective Tax Rate | 30.54% | 29.32% | 25.91% | 26.86% | 26.35% | 29.40% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.