Grupo Profuturo, S.A.B. de C.V. (BMV:GPROFUT)
Mexico flag Mexico · Delayed Price · Currency is MXN
120.00
0.00 (0.00%)
Feb 12, 2025, 4:23 PM CST

Grupo Profuturo Cash Flow Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,9592,6481,8903,1422,820
Upgrade
Depreciation & Amortization
170.89382.9382.03356.47292.81
Upgrade
Other Amortization
255.1282.11282.58--
Upgrade
Gain (Loss) on Sale of Investments
-309.35-4,353-5,589-5,176-2,069
Upgrade
Change in Accounts Receivable
58.17-113.08162.89-15.43-162.55
Upgrade
Change in Accounts Payable
-56.5143.3210.1487.32-26.79
Upgrade
Change in Income Taxes
-565.86-817.32-1,093-1,369-768.85
Upgrade
Change in Other Net Operating Assets
-366.26-6,002-8,013-14,818-5,564
Upgrade
Other Operating Activities
821.8310,46314,96519,3349,555
Upgrade
Operating Cash Flow
1,9672,5342,9961,5424,077
Upgrade
Operating Cash Flow Growth
-22.39%-15.43%94.25%-62.17%79.82%
Upgrade
Capital Expenditures
-97.51-422.95-493.91-547.92-555.3
Upgrade
Purchase / Sale of Intangible Assets
-24.98----
Upgrade
Investing Cash Flow
-122.49-422.95-493.91-547.92-555.3
Upgrade
Long-Term Debt Issued
----1,500
Upgrade
Total Debt Repaid
-129.39-125.85-143.23--
Upgrade
Net Debt Issued (Repaid)
-129.39-125.85-143.23-1,500
Upgrade
Common Dividends Paid
-1,400-1,901-2,603-2,500-1,502
Upgrade
Other Financing Activities
--176.44-176.44-197.65-128.85
Upgrade
Financing Cash Flow
-1,529-2,204-2,922-2,698-131.16
Upgrade
Net Cash Flow
314.73-92.61-419.96-1,7033,391
Upgrade
Free Cash Flow
1,8692,1112,502994.543,522
Upgrade
Free Cash Flow Growth
-11.46%-15.64%151.61%-71.76%89.74%
Upgrade
Free Cash Flow Margin
29.31%9.43%9.73%3.28%18.54%
Upgrade
Free Cash Flow Per Share
6.647.418.783.4912.35
Upgrade
Cash Interest Paid
---197.65128.85
Upgrade
Cash Income Tax Paid
565.86----
Upgrade
Levered Free Cash Flow
-100,86610,802102,763646.91,345
Upgrade
Unlevered Free Cash Flow
-100,84511,055102,967821.681,471
Upgrade
Change in Net Working Capital
102,553-8,532-100,8861,595476.5
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.