Gruma, S.A.B. de C.V. (BMV:GRUMA.B)
301.45
-1.74 (-0.57%)
At close: May 12, 2026
Gruma Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,451 | 6,375 | 6,487 | 6,576 | 5,597 | 4,624 | |
Revenue Growth (YoY) | 0.98% | -1.73% | -1.36% | 17.50% | 21.04% | 0.99% |
Cost of Revenue | 3,945 | 3,882 | 3,988 | 4,243 | 3,617 | 2,960 |
Gross Profit | 2,505 | 2,493 | 2,499 | 2,334 | 1,980 | 1,663 |
Selling, General & Admin | 1,649 | 1,620 | 1,611 | 1,514 | 1,351 | 1,144 |
Other Operating Expenses | -5.7 | 7.34 | 9.61 | 5.78 | 19.02 | -18.72 |
Operating Expenses | 1,643 | 1,627 | 1,621 | 1,520 | 1,370 | 1,126 |
Operating Income | 862.21 | 865.28 | 877.88 | 813.49 | 609.18 | 537.59 |
Interest Expense | -117.3 | -134.23 | -133.15 | -154.63 | -108.21 | -80.79 |
Interest & Investment Income | 12.9 | 13.15 | 24.81 | 11.12 | 4.54 | 2.11 |
Currency Exchange Gain (Loss) | -10.73 | -6.69 | 29.4 | -20.28 | -1.59 | -2.11 |
Other Non Operating Income (Expenses) | -15.97 | 1.2 | 0.66 | 0.48 | 5.17 | -0.8 |
EBT Excluding Unusual Items | 731.11 | 738.71 | 799.6 | 650.17 | 509.1 | 455.99 |
Impairment of Goodwill | - | - | - | -4.67 | -2 | -0.15 |
Gain (Loss) on Sale of Assets | - | 0.29 | 1.75 | 0.81 | 1.74 | 8.59 |
Asset Writedown | - | -0.16 | - | - | -0.14 | -2.32 |
Other Unusual Items | - | 1.55 | -1.38 | -16.36 | - | - |
Pretax Income | 731.11 | 763.58 | 811.94 | 629.95 | 510.06 | 472.13 |
Income Tax Expense | 237.3 | 244.68 | 279.89 | 222.13 | 190.87 | 169.91 |
Earnings From Continuing Operations | 493.8 | 518.9 | 532.05 | 407.82 | 319.19 | 302.21 |
Earnings From Discontinued Operations | - | - | - | 24.83 | - | -0.03 |
Net Income to Company | 493.8 | 518.9 | 532.05 | 432.65 | 319.19 | 302.18 |
Minority Interest in Earnings | 0.19 | 0.37 | -0.16 | -3.2 | 0.03 | -0.03 |
Net Income | 493.99 | 519.28 | 531.89 | 429.45 | 319.22 | 302.16 |
Net Income to Common | 493.99 | 519.28 | 531.89 | 429.45 | 319.22 | 302.16 |
Net Income Growth | -9.67% | -2.37% | 23.85% | 34.53% | 5.65% | 12.00% |
Shares Outstanding (Basic) | 350 | 352 | 364 | 370 | 374 | 391 |
Shares Outstanding (Diluted) | 350 | 352 | 364 | 370 | 374 | 391 |
Shares Change (YoY) | -3.29% | -3.36% | -1.46% | -0.98% | -4.43% | -3.38% |
EPS (Basic) | 1.41 | 1.47 | 1.46 | 1.16 | 0.85 | 0.77 |
EPS (Diluted) | 1.41 | 1.47 | 1.46 | 1.16 | 0.85 | 0.77 |
EPS Growth | -6.59% | 1.02% | 25.69% | 35.86% | 10.54% | 15.92% |
Free Cash Flow | 595.92 | 562.55 | 641.62 | 529.97 | 2.75 | 274.47 |
Free Cash Flow Per Share | 1.70 | 1.60 | 1.76 | 1.43 | 0.01 | 0.70 |
Dividend Per Share | 0.320 | 0.320 | 0.276 | 0.298 | 0.277 | 0.263 |
Dividend Growth | 15.74% | 15.74% | -7.28% | 7.69% | 5.10% | 0.80% |
Gross Margin | 38.84% | 39.10% | 38.52% | 35.49% | 35.37% | 35.97% |
Operating Margin | 13.37% | 13.57% | 13.53% | 12.37% | 10.88% | 11.63% |
Profit Margin | 7.66% | 8.15% | 8.20% | 6.53% | 5.70% | 6.54% |
Free Cash Flow Margin | 9.24% | 8.82% | 9.89% | 8.06% | 0.05% | 5.94% |
EBITDA | 1,110 | 1,033 | 1,046 | 970.13 | 751.05 | 667.34 |
EBITDA Margin | 17.21% | 16.21% | 16.12% | 14.75% | 13.42% | 14.43% |
D&A For EBITDA | 248.27 | 168.2 | 168.05 | 156.64 | 141.87 | 129.75 |
EBIT | 862.21 | 865.28 | 877.88 | 813.49 | 609.18 | 537.59 |
EBIT Margin | 13.37% | 13.57% | 13.53% | 12.37% | 10.88% | 11.63% |
Effective Tax Rate | 32.46% | 32.04% | 34.47% | 35.26% | 37.42% | 35.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.