GrowGeneration Corp. (BMV:GRWG)
Mexico · Delayed Price · Currency is MXN 30.00
0.00 (0.00%)
At close: Sep 29, 2025
GrowGeneration Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 164.11 | 188.87 | 225.88 | 278.17 | 422.49 | 193.37 | Upgrade | |
Revenue Growth (YoY) | -20.55% | -16.39% | -18.80% | -34.16% | 118.49% | 142.51% | Upgrade |
Cost of Revenue | 125.87 | 145.14 | 164.62 | 207.9 | 304.25 | 142.32 | Upgrade |
Gross Profit | 38.24 | 43.72 | 61.26 | 70.26 | 118.24 | 51.05 | Upgrade |
Selling, General & Admin | 63.51 | 69.44 | 77.88 | 91.44 | 89.21 | 39.6 | Upgrade |
Depreciation & Amortization Expenses | 18.35 | 19.44 | 16.61 | 17.13 | 12.6 | 2.44 | Upgrade |
Other Operating Expenses | 0.68 | 6.82 | 16.61 | 129.57 | 1.43 | 0.58 | Upgrade |
Operating Income | -44.3 | -51.97 | -49.84 | -167.88 | 15 | 8.44 | Upgrade |
Interest Income | 2.32 | 2.7 | 2.7 | 0.58 | 0.49 | 0.04 | Upgrade |
Interest Expense | - | -0.07 | -0.1 | -0.02 | -0.04 | -0.01 | Upgrade |
Other Non-Operating Income (Expense) | - | -0.01 | 0.78 | 0.68 | -0.22 | 0.11 | Upgrade |
Total Non-Operating Income (Expense) | 2.32 | 2.62 | 3.38 | 1.24 | 0.23 | 0.14 | Upgrade |
Pretax Income | -41.98 | -49.35 | -46.46 | -166.63 | 15.23 | 8.58 | Upgrade |
Provision for Income Taxes | -0.07 | -0.16 | -0.03 | 2.89 | -2.44 | -3.25 | Upgrade |
Net Income | -48.97 | -49.51 | -46.5 | -163.75 | 12.79 | 5.33 | Upgrade |
Net Income to Common | -48.97 | -49.51 | -46.5 | -163.75 | 12.79 | 5.33 | Upgrade |
Net Income Growth | - | - | - | - | 139.98% | 303.03% | Upgrade |
Shares Outstanding (Basic) | 59 | 60 | 61 | 61 | 59 | 44 | Upgrade |
Shares Outstanding (Diluted) | 59 | 60 | 61 | 61 | 60 | 46 | Upgrade |
Shares Change (YoY) | -2.97% | -1.64% | 0.60% | 0.58% | 30.15% | 37.00% | Upgrade |
EPS (Basic) | -0.82 | -0.82 | -0.76 | -2.69 | 0.22 | 0.12 | Upgrade |
EPS (Diluted) | -0.82 | -0.82 | -0.76 | -2.69 | 0.21 | 0.11 | Upgrade |
EPS Growth | - | - | - | - | 90.91% | 175.00% | Upgrade |
Free Cash Flow | -5.35 | -3.78 | -5.28 | -0.95 | -13.58 | -3.61 | Upgrade |
Free Cash Flow Per Share | -0.09 | -0.06 | -0.09 | -0.02 | -0.22 | -0.08 | Upgrade |
Gross Margin | 23.30% | 23.15% | 27.12% | 25.26% | 27.99% | 26.40% | Upgrade |
Operating Margin | -26.99% | -27.52% | -22.07% | -60.35% | 3.55% | 4.36% | Upgrade |
Profit Margin | -25.54% | -26.05% | -20.56% | -60.94% | 4.18% | 6.12% | Upgrade |
FCF Margin | -3.26% | -2.00% | -2.34% | -0.34% | -3.21% | -1.87% | Upgrade |
EBITDA | -25.95 | -32.54 | -33.24 | -150.74 | 27.6 | 10.87 | Upgrade |
EBITDA Margin | -15.81% | -17.23% | -14.71% | -54.19% | 6.53% | 5.62% | Upgrade |
EBIT | -44.3 | -51.97 | -49.84 | -167.88 | 15 | 8.44 | Upgrade |
EBIT Margin | -26.99% | -27.52% | -22.07% | -60.35% | 3.55% | 4.36% | Upgrade |
Effective Tax Rate | 0.15% | 0.32% | 0.07% | -1.73% | -16.04% | -37.89% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.