Guidewire Software Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	1,342	1,202	980.5	905.34	812.61	743.27
Revenue Growth (YoY)	23.72%	22.64%	8.30%	11.41%	9.33%	0.13%
Cost of Revenue	486.26	450.41	397.14	447.13	435.44	353.71
Gross Profit	855.55	752.05	583.36	458.21	377.18	389.56
Selling, General & Admin	445.92	414.83	366.55	357.96	347.39	293.68
Research & Development	318.65	296.16	269.38	249.75	229.23	201.47
Operating Income	90.98	41.07	-52.57	-149.49	-199.45	-105.58
Interest Income	54.43	56.63	43.48	24.39	6.28	7.4
Interest Expense	-13.61	-13.21	-6.74	-6.72	-19.45	-18.71
Other Non-Operating Income (Expense)	56.9	-35.09	-11.01	-2.28	-17.1	12.62
Total Non-Operating Income (Expense)	97.72	8.33	25.74	15.4	-30.27	1.3
Pretax Income	188.71	49.4	-26.84	-134.09	-229.72	-104.28
Provision for Income Taxes	-0.65	-20.41	-20.74	-22.24	-49.28	-37.77
Net Income	189.36	69.8	-6.1	-111.86	-180.43	-66.51
Net Income to Common	189.36	69.8	-6.1	-111.86	-180.43	-66.51
Shares Outstanding (Basic)	85	84	82	82	84	84
Shares Outstanding (Diluted)	86	86	82	82	84	84
Shares Change (YoY)	2.25%	4.40%	0.14%	-1.67%	-0.01%	0.87%
EPS (Basic)	2.25	0.83	-0.07	-1.36	-2.16	-0.79
EPS (Diluted)	2.20	0.81	-0.07	-1.36	-2.16	-0.79
Free Cash Flow	309.56	295.13	189.39	32.57	-47.45	92.58
Free Cash Flow Growth	4.89%	55.83%	481.40%	-	-	0.97%
Free Cash Flow Per Share	3.59	3.44	2.30	0.40	-0.57	1.11
Gross Margin	63.76%	62.54%	59.50%	50.61%	46.42%	52.41%
Operating Margin	6.78%	3.42%	-5.36%	-16.51%	-24.54%	-14.21%
Profit Margin	14.11%	5.81%	-0.62%	-12.36%	-22.20%	-8.95%
FCF Margin	23.07%	24.54%	19.32%	3.60%	-5.84%	12.46%
EBITDA	144.05	84.88	-12.45	-79.77	-151.45	-57.19
EBITDA Margin	10.74%	7.06%	-1.27%	-8.81%	-18.64%	-7.69%
EBIT	90.98	41.07	-52.57	-149.49	-199.45	-105.58
EBIT Margin	6.78%	3.42%	-5.36%	-16.51%	-24.54%	-14.21%
Effective Tax Rate	-0.35%	-41.32%	77.26%	16.58%	21.45%	36.22%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.