Huntington Bancshares Incorporated (BMV:HBAN)

Huntington Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Interest Income	5,639	5,345	5,439	5,273	4,102	3,224
Net Interest Income Growth	6.74%	-1.73%	3.15%	28.55%	27.23%	0.34%
Non-Interest Income	2,166	2,040	1,921	2,137	1,889	1,591
Non-Interest Income Growth	12.93%	6.19%	-10.11%	13.13%	18.73%	103.71%
Revenues Before Loan Losses	7,805	7,385	7,360	7,410	5,991	4,815
Provision for Credit Losses	431	420	402	289	25	1,048
Revenue	7,374	6,965	6,958	7,121	5,966	3,767
Revenue Growth (YoY)	8.94%	0.10%	-2.29%	19.36%	58.38%	1.62%
Compensation Expenses	2,792	2,701	2,529	2,401	2,335	1,692
Selling, General & Admin	1,443	1,415	1,378	1,346	1,625	856
Other Non-Interest Expenses	422	446	667	454	415	247
Total Non-Interest Expense	4,657	4,562	4,574	4,201	4,375	2,795
Pretax Income	2,598	2,403	2,384	2,764	1,591	972
Provision for Income Taxes	469	443	413	515	294	155
Net Income	1,988	1,801	1,817	2,125	1,153	717
Minority Interest in Earnings	19	20	20	11	2	-
Net Income Attributable to Preferred Dividends	117	139	134	113	142	100
Net Income to Common	1,988	1,801	1,817	2,125	1,153	717
Net Income Growth	28.51%	-0.88%	-14.49%	84.30%	60.81%	-46.37%
Shares Outstanding (Basic)	1,454	1,451	1,446	1,441	1,262	1,017
Shares Outstanding (Diluted)	1,480	1,476	1,468	1,465	1,287	1,033
Shares Change (YoY)	0.62%	0.57%	0.19%	13.87%	24.60%	-2.21%
EPS (Basic)	1.36	1.24	1.26	1.47	0.91	0.71
EPS (Diluted)	1.34	1.22	1.24	1.45	0.90	0.69
EPS Growth	26.41%	-1.61%	-14.48%	61.11%	30.44%	-45.67%
Free Cash Flow	1,926	1,672	2,517	3,813	1,815	1,204
Free Cash Flow Growth	15.19%	-33.57%	-33.99%	110.08%	50.75%	-17.93%
Free Cash Flow Per Share	1.30	1.13	1.71	2.60	1.41	1.17
Dividends Per Share	0.620	0.620	0.620	0.620	0.605	0.600
Dividend Growth	-	-	-	2.48%	0.83%	3.45%
Profit Margin	28.87%	28.14%	28.33%	31.58%	21.74%	21.69%
FCF Margin	26.12%	24.01%	36.17%	53.55%	30.42%	31.96%
EBITDA	659	622	798	484	391	367
EBITDA Margin	8.94%	8.93%	11.47%	6.80%	6.55%	9.74%
Effective Tax Rate	18.05%	18.44%	17.32%	18.63%	18.48%	15.95%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.