Grupo Herdez, S.A.B. de C.V. (BMV:HERDEZ)
Mexico
· Delayed Price · Currency is MXN 55.56
-0.51 (-0.91%)
Apr 3, 2025, 1:59 PM CST
Grupo Herdez Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37,425 | 36,213 | 31,646 | 26,153 | 24,036 | Upgrade
|
| Revenue Growth (YoY) | 3.35% | 14.43% | 21.00% | 8.81% | 7.21% | Upgrade
|
| Cost of Revenue | 22,464 | 22,135 | 20,440 | 16,501 | 15,048 | Upgrade
|
| Gross Profit | 14,961 | 14,078 | 11,206 | 9,652 | 8,988 | Upgrade
|
| Selling, General & Admin | 9,740 | 9,096 | 7,494 | 6,567 | 6,141 | Upgrade
|
| Other Operating Expenses | -101.46 | -69.23 | -68.39 | 58.52 | -31.39 | Upgrade
|
| Operating Expenses | 9,638 | 9,027 | 7,426 | 6,626 | 6,110 | Upgrade
|
| Operating Income | 5,323 | 5,051 | 3,780 | 3,026 | 2,878 | Upgrade
|
| Interest Expense | -1,082 | -1,074 | -1,050 | -848.49 | -906.9 | Upgrade
|
| Interest & Investment Income | 357.23 | 338.25 | 268.89 | 133.01 | 342.81 | Upgrade
|
| Earnings From Equity Investments | 408.98 | 771.9 | 466.07 | 803.1 | 756.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -62.4 | 7.92 | 51.6 | 12.09 | 62.64 | Upgrade
|
| EBT Excluding Unusual Items | 4,944 | 5,095 | 3,516 | 3,126 | 3,134 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | -18.55 | -22.79 | 3.01 | -4.38 | 251.91 | Upgrade
|
| Asset Writedown | -56.25 | -46.34 | - | - | - | Upgrade
|
| Other Unusual Items | - | 31.39 | - | -39.94 | -42.26 | Upgrade
|
| Pretax Income | 4,885 | 5,065 | 3,530 | 3,106 | 3,342 | Upgrade
|
| Income Tax Expense | 1,537 | 1,740 | 1,265 | 1,028 | 973.66 | Upgrade
|
| Earnings From Continuing Operations | 3,348 | 3,326 | 2,266 | 2,078 | 2,368 | Upgrade
|
| Minority Interest in Earnings | -1,988 | -2,005 | -1,489 | -1,353 | -1,540 | Upgrade
|
| Net Income | 1,360 | 1,320 | 776.62 | 725.73 | 827.96 | Upgrade
|
| Net Income to Common | 1,360 | 1,320 | 776.62 | 725.73 | 827.96 | Upgrade
|
| Net Income Growth | 2.99% | 70.02% | 7.01% | -12.35% | -18.39% | Upgrade
|
| Shares Outstanding (Basic) | 324 | 332 | 341 | 359 | 382 | Upgrade
|
| Shares Outstanding (Diluted) | 324 | 332 | 341 | 359 | 382 | Upgrade
|
| Shares Change (YoY) | -2.22% | -2.73% | -4.91% | -6.08% | -6.82% | Upgrade
|
| EPS (Basic) | 4.19 | 3.98 | 2.28 | 2.02 | 2.17 | Upgrade
|
| EPS (Diluted) | 4.19 | 3.98 | 2.28 | 2.02 | 2.17 | Upgrade
|
| EPS Growth | 5.24% | 74.80% | 12.54% | -6.67% | -12.41% | Upgrade
|
| Free Cash Flow | 5,093 | 4,406 | 3,471 | 591.85 | 2,283 | Upgrade
|
| Free Cash Flow Per Share | 15.70 | 13.29 | 10.18 | 1.65 | 5.98 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.200 | 1.200 | 1.200 | Upgrade
|
| Dividend Growth | - | 25.00% | - | - | 9.09% | Upgrade
|
| Gross Margin | 39.98% | 38.88% | 35.41% | 36.91% | 37.39% | Upgrade
|
| Operating Margin | 14.22% | 13.95% | 11.95% | 11.57% | 11.97% | Upgrade
|
| Profit Margin | 3.63% | 3.65% | 2.45% | 2.77% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 13.61% | 12.17% | 10.97% | 2.26% | 9.50% | Upgrade
|
| EBITDA | 5,921 | 5,696 | 4,420 | 3,582 | 3,480 | Upgrade
|
| EBITDA Margin | 15.82% | 15.73% | 13.97% | 13.69% | 14.48% | Upgrade
|
| D&A For EBITDA | 598.63 | 644.99 | 639.74 | 555.64 | 601.28 | Upgrade
|
| EBIT | 5,323 | 5,051 | 3,780 | 3,026 | 2,878 | Upgrade
|
| EBIT Margin | 14.22% | 13.95% | 11.95% | 11.57% | 11.97% | Upgrade
|
| Effective Tax Rate | 31.47% | 34.35% | 35.83% | 33.09% | 29.13% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.