Intercontinental Exchange, Inc. (BMV:ICE)

Intercontinental Exchange Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,963,215	1,782,807	1,242,731	1,117,735	1,579,703	1,287,634
Market Cap Growth	55.33%	43.46%	11.18%	-29.24%	22.68%	32.47%
Enterprise Value	2,348,680	2,216,288	1,628,540	1,454,118	1,866,731	1,629,130
Last Close Price	3371.53	3078.40	2147.57	1938.15	2673.08	1929.16
PE Ratio	34.50	31.07	31.04	39.63	18.99	30.98
PS Ratio	10.15	9.22	9.20	7.86	10.78	10.72
PB Ratio	3.43	3.09	2.85	2.52	3.39	3.30
P/FCF Ratio	-	20.36	21.93	17.21	26.17	24.20
P/OCF Ratio	-	18.56	20.75	16.12	24.67	22.46
EV/Sales Ratio	12.82	11.46	12.06	10.22	12.74	13.56
EV/EBITDA Ratio	20.52	18.88	19.68	16.51	20.95	22.13
EV/EBIT Ratio	26.44	24.04	24.25	19.98	25.64	26.09
EV/FCF Ratio	27.80	25.31	28.74	22.39	30.93	30.62
Debt / Equity Ratio	0.74	0.75	0.89	0.81	0.63	0.86
Debt / EBITDA Ratio	3.49	3.61	4.61	4.01	3.21	4.48
Debt / FCF Ratio	4.99	4.93	6.85	5.54	4.84	6.33
Asset Turnover	0.07	0.07	0.05	0.04	0.05	0.06
Quick Ratio	0.03	0.03	0.03	0.02	0.01	0.02
Current Ratio	1.00	1.00	1.00	1.05	1.01	0.99
Return on Equity (ROE)	10.42%	10.47%	10.04%	6.58%	19.20%	11.40%
Return on Assets (ROA)	2.09%	2.01%	1.50%	1.20%	1.39%	1.78%
Return on Capital (ROIC)	5.88%	5.69%	5.52%	5.96%	6.04%	6.32%
Return on Capital Employed (ROCE)	9.10%	8.90%	7.70%	8.30%	8.90%	8.20%
Earnings Yield	2.90%	3.22%	3.22%	2.52%	5.27%	3.23%
FCF Yield	4.30%	4.91%	4.56%	5.81%	3.82%	4.13%
Dividend Yield	1.06%	1.22%	1.32%	1.53%	1.01%	1.24%
Payout Ratio	38.04%	37.73%	40.33%	58.99%	18.41%	32.02%
Buyback Yield / Dilution	-1.41%	-1.95%	-0.71%	0.71%	-1.80%	1.77%
Total Shareholder Return	-0.35%	-0.73%	0.61%	2.24%	-0.79%	3.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.