Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V. (BMV:IDEALB1)
Mexico flag Mexico · Delayed Price · Currency is MXN
43.00
-1.00 (-2.27%)
At close: Feb 18, 2026

BMV:IDEALB1 Financials Overview

Millions MXN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,77828,31328,33127,27024,66220,747
Revenue Growth
-5.80%-0.06%3.89%10.57%18.87%61.13%
Gross Profit
19,50820,05017,68716,44213,83311,444
Operating Income
16,93117,45915,66414,35112,2569,878
Net Income
7,8947,5589,5216,8248,0297,159
Earnings Per Share
2.762.643.332.392.812.50
EPS Growth
-9.10%-20.61%39.53%-15.01%12.16%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investment in Financial Instruments
3,3793,3422,3542,0022,5642,006
Roads
25,59226,04026,20125,20122,62019,044
Lease
--0.01---
Water treatment plants
753.59728.18673.1676.01651.88573.25
Multimodal Terminals
357.5363.92335.72318.09298.69244.58
Consolidation Adjustments
-4,807-4,595-3,409-2,941-2,632-2,806
Electronic Toll Collection
-1,122999.58930.62458.2756.27
Others
-1,3841,2801,124731.651,151
Total
27,84928,38428,43427,31024,69320,970

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,4006,4705,1144,9514,6414,298
Total Debt
61,72062,54362,12153,12750,24848,835
Net Cash (Debt)
-47,320-56,073-57,008-48,176-45,607-44,537
Net Cash Growth
------
Net Cash Per Share
-16.55-19.62-19.94-16.85-15.95-15.58

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,73213,36512,52712,50410,8939,141
Capital Expenditures
-2.64----58.36-39.83
Free Cash Flow
11,72913,36512,52712,50410,8359,101
Free Cash Flow Growth
-24.95%6.68%0.19%15.41%19.05%67.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.23%70.82%62.43%60.29%56.09%55.16%
Operating Margin
60.95%61.66%55.29%52.63%49.70%47.61%
Pretax Margin
62.26%60.55%65.48%58.33%67.03%65.08%
Profit Margin
28.42%26.70%33.61%25.02%32.56%34.51%
FCF Margin
42.23%47.20%44.22%45.85%43.93%43.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
1.250-1.250
Dividend Per Share Growth
13.64%--
Dividend Yield
2.91%-3.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.5716.6411.6215.5013.1815.18
Forward PE
-289.93289.93289.93289.93289.93
P/FCF Ratio
10.489.418.838.469.7611.94
PS Ratio
4.434.443.913.884.295.24