Invitation Homes Inc. (BMV:INVH)
665.23
0.00 (0.00%)
At close: Oct 10, 2025
Invitation Homes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2024 | FY 2024 | FY 2024 | FY 2024 | 2014 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2014 - 2019 |
Property Revenue | 2,549 | 2,419 | 2,227 | 1,992 | 1,823 | Upgrade |
Service and Other Revenue | 69.98 | 13.65 | 11.48 | 4.89 | - | Upgrade |
2,619 | 2,432 | 2,238 | 1,997 | 1,823 | Upgrade | |
Revenue Growth (YoY) | 7.67% | 8.67% | 12.10% | 9.53% | 3.29% | Upgrade |
Property Expenses | 1,073 | 976.14 | 874.29 | 777.76 | 739.16 | Upgrade |
Total Property Expenses | 1,073 | 976.14 | 874.29 | 777.76 | 739.16 | Upgrade |
Gross Profit | 1,546 | 1,456 | 1,364 | 1,219 | 1,084 | Upgrade |
Selling, General & Admin | 90.61 | 82.34 | 74.03 | 75.82 | 63.31 | Upgrade |
Depreciation & Amortization Expenses | 714.33 | 674.29 | 638.11 | 592.14 | 552.53 | Upgrade |
Other Operating Expenses | 82.93 | 8.6 | 28.7 | 8.68 | 0.7 | Upgrade |
Operating Income | 658.32 | 690.91 | 623 | 542.23 | 467.14 | Upgrade |
Net Gains on Disposal of Properties | 244.55 | 183.54 | 90.7 | 60.01 | 54.59 | Upgrade |
Interest Income | 29.49 | 18.23 | 5.67 | -7.87 | 29.72 | Upgrade |
Interest Expense | -366.07 | -333.46 | -304.09 | -322.66 | -353.92 | Upgrade |
Other Non-Operating Income (Expense) | 54.03 | 2.44 | 11.26 | 5.84 | 0.09 | Upgrade |
Total Non-Operating Income (Expense) | -38 | -129.26 | -196.47 | -264.69 | -269.52 | Upgrade |
Pretax Income | 620.32 | 561.65 | 426.53 | 277.54 | 197.62 | Upgrade |
Net Income | 907.08 | 1,038 | 766 | 522.52 | 391.98 | Upgrade |
Minority Interest in Earnings | -1.45 | -1.56 | -1.47 | -1.35 | -1.24 | Upgrade |
Net Income Attributable to Preferred Dividends | 0.75 | 0.7 | 0.66 | 0.33 | 0.45 | Upgrade |
Net Income to Common | 907.08 | 1,038 | 766 | 522.52 | 391.98 | Upgrade |
Net Income Growth | -12.63% | 35.54% | 46.60% | 33.30% | 34.92% | Upgrade |
Shares Outstanding (Basic) | 613 | 612 | 610 | 578 | 554 | Upgrade |
Shares Outstanding (Diluted) | 614 | 613 | 611 | 579 | 555 | Upgrade |
Shares Change (YoY) | 0.06% | 0.36% | 5.51% | 4.28% | 4.31% | Upgrade |
EPS (Basic) | 0.74 | 0.85 | 0.63 | 0.45 | 0.35 | Upgrade |
EPS (Diluted) | 0.74 | 0.85 | 0.63 | 0.45 | 0.35 | Upgrade |
EPS Growth | -12.94% | 34.92% | 40.00% | 28.57% | 29.63% | Upgrade |
Free Cash Flow | 93.87 | -107.53 | 92.98 | -519.54 | -196.94 | Upgrade |
Free Cash Flow Per Share | 0.15 | -0.18 | 0.15 | -0.90 | -0.35 | Upgrade |
Dividends Per Share | 1.130 | 1.060 | 0.920 | 0.730 | 0.620 | Upgrade |
Dividend Growth | 6.60% | 15.22% | 26.03% | 17.74% | 14.82% | Upgrade |
Gross Margin | 59.04% | 59.87% | 60.94% | 61.05% | 59.45% | Upgrade |
Operating Margin | 25.14% | 28.41% | 27.84% | 27.16% | 25.63% | Upgrade |
Profit Margin | 17.39% | 21.42% | 17.19% | 13.16% | 10.83% | Upgrade |
FCF Margin | 3.58% | -4.42% | 4.15% | -26.02% | -10.80% | Upgrade |
EBITDA | 1,373 | 1,365 | 1,261 | 1,134 | 1,020 | Upgrade |
EBITDA Margin | 52.41% | 56.13% | 56.35% | 56.81% | 55.94% | Upgrade |
EBIT | 658.32 | 690.91 | 623 | 542.23 | 467.14 | Upgrade |
EBIT Margin | 25.14% | 28.41% | 27.84% | 27.16% | 25.63% | Upgrade |
Updated Dec 31, 2024. Data Source: Fiscal.ai. Real Estate template. Financial Sources.