Samsara Inc. (BMV:IOT)

Samsara Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan 31, 2026	Feb 1, 2025	Feb 3, 2024	Jan 28, 2023	Jan 29, 2022
Revenue	1,619	1,249	937.39	652.55	428.35
Revenue Growth (YoY)	29.57%	33.26%	43.65%	52.34%	71.40%
Cost of Revenue	376.55	298.32	247.03	182.66	124.48
Gross Profit	1,242	950.88	690.35	469.89	303.86
Selling, General & Admin	950.07	836.26	681.69	540.88	451.05
Research & Development	344.59	299.72	258.58	187.41	205.13
Other Operating Expenses	-	4.88	73.43	1.06	1.53
Operating Income	-52.58	-189.97	-323.35	-259.46	-353.85
Total Non-Operating Income (Expense)	53.48	39.56	39.96	15.62	-0
Pretax Income	0.91	-150.41	-283.38	-243.84	-353.85
Provision for Income Taxes	10.02	4.49	3.34	3.59	1.17
Net Income	-9.12	-154.91	-286.73	-247.42	-355.02
Net Income to Common	-9.12	-154.91	-286.73	-247.42	-355.02
Shares Outstanding (Basic)	573	556	535	514	278
Shares Outstanding (Diluted)	573	556	535	514	278
Shares Change (YoY)	3.09%	4.01%	4.00%	85.30%	15.99%
EPS (Basic)	-0.02	-0.28	-0.54	-0.48	-1.28
EPS (Diluted)	-0.02	-0.28	-0.54	-0.48	-1.28
Free Cash Flow	207.44	111.48	-22.77	-136.26	-190.83
Free Cash Flow Growth	86.08%	-	-	-	-
Free Cash Flow Per Share	0.36	0.20	-0.04	-0.26	-0.69
Gross Margin	76.74%	76.12%	73.65%	72.01%	70.94%
Operating Margin	-3.25%	-15.21%	-34.49%	-39.76%	-82.61%
Profit Margin	-0.56%	-12.40%	-30.59%	-37.92%	-82.88%
FCF Margin	12.82%	8.92%	-2.43%	-20.88%	-44.55%
EBITDA	-28.53	-169.32	-307.82	-247.69	-343.46
EBITDA Margin	-1.76%	-13.55%	-32.84%	-37.96%	-80.18%
EBIT	-52.58	-189.97	-323.35	-259.46	-353.85
EBIT Margin	-3.25%	-15.21%	-34.49%	-39.76%	-82.61%
Effective Tax Rate	1106.29%	-2.99%	-1.18%	-1.47%	-0.33%

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.