Samsara Ratios and Metrics

Market cap in millions MXN. Fiscal year is March - February.

Millions MXN. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Oct '25 Oct 29, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2020
Market Capitalization	427,702	596,760	300,765	134,070	175,108	-	Upgrade
Market Cap Growth	-21.94%	98.41%	124.33%	-23.44%	-	-	Upgrade
Enterprise Value	408,938	579,682	288,000	121,401	192,432	-	Upgrade
Last Close Price	718.00	910.28	-	-	-	-	Upgrade
PS Ratio	15.84	23.14	18.74	10.94	19.60	-	Upgrade
PB Ratio	18.61	27.03	19.19	7.61	8.49	-	Upgrade
P/TBV Ratio	18.61	27.03	19.19	7.68	8.55	-	Upgrade
P/FCF Ratio	133.25	259.25	-	-	-	-	Upgrade
P/OCF Ratio	117.33	219.52	-	-	-	-	Upgrade
EV/Sales Ratio	15.44	22.47	17.94	9.91	21.54	-	Upgrade
EV/FCF Ratio	127.40	251.83	-	-	-	-	Upgrade
Debt / Equity Ratio	0.06	0.08	0.11	0.13	0.15	0.42	Upgrade
Debt / FCF Ratio	0.46	0.72	-	-	-	-	Upgrade
Asset Turnover	0.71	0.67	0.56	0.41	0.35	0.33	Upgrade
Inventory Turnover	7.63	9.72	7.84	4.95	5.33	5.00	Upgrade
Quick Ratio	1.21	1.23	1.21	1.84	2.97	2.09	Upgrade
Current Ratio	1.50	1.50	1.50	2.17	3.25	2.32	Upgrade
Return on Equity (ROE)	-8.07%	-15.61%	-30.94%	-25.68%	-50.53%	-68.37%	Upgrade
Return on Assets (ROA)	-3.74%	-6.16%	-9.32%	-10.14%	-17.94%	-16.70%	Upgrade
Return on Capital (ROIC)	-6.44%	-10.69%	-15.05%	-14.72%	-25.55%	-26.05%	Upgrade
Earnings Yield	-0.39%	-0.54%	-1.63%	-3.46%	-4.23%	-	Upgrade
FCF Yield	0.75%	0.39%	-0.13%	-1.91%	-2.27%	-	Upgrade
Buyback Yield / Dilution	-3.58%	-4.01%	-4.00%	-85.30%	-15.99%	-3.84%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.