JetBlue Airways Corporation (BMV:JBLU)

JetBlue Airways Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	9,138	9,279	9,615	9,158	6,037	2,957
Revenue Growth (YoY)	-1.90%	-3.50%	4.99%	51.70%	104.16%	-63.47%
Cost of Revenue	6,939	6,985	7,299	7,186	5,147	3,547
Gross Profit	2,199	2,294	2,316	1,972	890	-590
Selling, General & Admin	3,681	3,591	3,371	3,036	2,541	2,142
Depreciation & Amortization Expenses	672	655	621	585	540	535
Other Operating Expenses	1,407	1,995	1,609	1,396	247	479
Operating Income	-190	-684	-230	-298	-80	-1,714
Interest Income	146	111	70	21	17	23
Interest Expense	-557	-380	-229	-184	-192	-179
Other Non-Operating Income (Expense)	-29	-36	1	-6	102	23
Total Non-Operating Income (Expense)	-440	-305	-158	-169	-73	-133
Pretax Income	-526	-897	-334	-437	-263	-1,893
Provision for Income Taxes	140	102	24	75	-81	-539
Net Income	-386	-795	-310	-362	-182	-1,354
Net Income to Common	-386	-795	-310	-362	-182	-1,354
Shares Outstanding (Basic)	353	346	333	324	318	278
Shares Outstanding (Diluted)	353	346	333	324	318	278
Shares Change (YoY)	3.92%	3.94%	2.87%	1.76%	14.59%	-7.00%
EPS (Basic)	-1.09	-2.30	-0.93	-1.12	-0.57	-4.88
EPS (Diluted)	-1.09	-2.30	-0.93	-1.12	-0.57	-4.88
Free Cash Flow	-1,245	-1,475	-806	-544	647	-1,474
Free Cash Flow Per Share	-3.52	-4.26	-2.42	-1.68	2.03	-5.31
Gross Margin	24.06%	24.72%	24.09%	21.53%	14.74%	-19.95%
Operating Margin	-2.08%	-7.37%	-2.39%	-3.25%	-1.33%	-57.96%
Profit Margin	-7.29%	-10.77%	-3.72%	-5.59%	-3.01%	-45.79%
FCF Margin	-13.62%	-15.90%	-8.38%	-5.94%	10.72%	-49.85%
EBITDA	482	-29	391	287	460	-1,179
EBITDA Margin	5.27%	-0.31%	4.07%	3.13%	7.62%	-39.87%
EBIT	-190	-684	-230	-298	-80	-1,714
EBIT Margin	-2.08%	-7.37%	-2.39%	-3.25%	-1.33%	-57.96%
Effective Tax Rate	-26.62%	-11.37%	-7.19%	-17.16%	30.80%	28.47%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.