Kyndryl Holdings, Inc. (BMV:KD)
555.00
-194.00 (-25.90%)
At close: Aug 6, 2025, 2:00 PM CST
Exscientia Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | 2019 - 2021 |
15,061 | 15,057 | 16,052 | 17,026 | 18,317 | 18,657 | Upgrade | |
Revenue Growth (YoY) | -3.44% | -6.20% | -5.72% | -7.05% | -1.82% | -3.59% | Upgrade |
Cost of Revenue | 11,882 | 11,869 | 13,166 | 14,427 | 16,056 | 16,550 | Upgrade |
Gross Profit | 3,179 | 3,188 | 2,886 | 2,599 | 2,261 | 2,107 | Upgrade |
Selling, General & Admin | 2,584 | 2,606 | 2,770 | 2,945 | 2,800 | 2,810 | Upgrade |
Operating Expenses | 2,584 | 2,606 | 2,770 | 2,945 | 2,800 | 2,810 | Upgrade |
Operating Income | 595 | 582 | 116 | -346 | -539 | -703 | Upgrade |
Interest Expense | -91 | -100 | -122 | -94 | -71 | -64 | Upgrade |
Currency Exchange Gain (Loss) | -15 | -15 | -48 | 20 | 3 | 4 | Upgrade |
Other Non Operating Income (Expenses) | 12 | 6 | 17 | -15 | -425 | -4 | Upgrade |
EBT Excluding Unusual Items | 501 | 473 | -37 | -435 | -1,032 | -767 | Upgrade |
Merger & Restructuring Charges | -162 | -162 | -177 | -151 | - | -39 | Upgrade |
Impairment of Goodwill | - | - | - | - | -469 | -469 | Upgrade |
Other Unusual Items | 125 | 125 | 46 | -264 | -187 | -627 | Upgrade |
Pretax Income | 464 | 436 | -168 | -850 | -1,688 | -1,902 | Upgrade |
Income Tax Expense | 167 | 184 | 172 | 524 | 351 | 402 | Upgrade |
Net Income | 297 | 252 | -340 | -1,374 | -2,039 | -2,304 | Upgrade |
Net Income to Common | 297 | 252 | -340 | -1,374 | -2,039 | -2,304 | Upgrade |
Shares Outstanding (Basic) | 231 | 232 | 229 | 227 | 224 | 224 | Upgrade |
Shares Outstanding (Diluted) | 240 | 239 | 229 | 227 | 224 | 224 | Upgrade |
Shares Change (YoY) | 4.38% | 4.32% | 1.10% | 1.11% | 0.04% | - | Upgrade |
EPS (Basic) | 1.28 | 1.09 | -1.48 | -6.06 | -9.09 | -10.28 | Upgrade |
EPS (Diluted) | 1.23 | 1.05 | -1.48 | -6.06 | -9.10 | -10.28 | Upgrade |
Free Cash Flow | 240 | 337 | -197 | -84 | -354 | -871 | Upgrade |
Free Cash Flow Per Share | 1.00 | 1.41 | -0.86 | -0.37 | -1.58 | -3.89 | Upgrade |
Gross Margin | 21.11% | 21.17% | 17.98% | 15.27% | 12.34% | 11.29% | Upgrade |
Operating Margin | 3.95% | 3.86% | 0.72% | -2.03% | -2.94% | -3.77% | Upgrade |
Profit Margin | 1.97% | 1.67% | -2.12% | -8.07% | -11.13% | -12.35% | Upgrade |
Free Cash Flow Margin | 1.59% | 2.24% | -1.23% | -0.49% | -1.93% | -4.67% | Upgrade |
EBITDA | 1,305 | 1,228 | 947 | 600 | 704 | 634 | Upgrade |
EBITDA Margin | 8.67% | 8.16% | 5.90% | 3.52% | 3.84% | 3.40% | Upgrade |
D&A For EBITDA | 710 | 646 | 831 | 946 | 1,243 | 1,337 | Upgrade |
EBIT | 595 | 582 | 116 | -346 | -539 | -703 | Upgrade |
EBIT Margin | 3.95% | 3.86% | 0.72% | -2.03% | -2.94% | -3.77% | Upgrade |
Effective Tax Rate | 35.99% | 42.20% | - | - | - | - | Upgrade |
Advertising Expenses | - | 83 | 115 | 136 | - | 56 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.