The Kraft Heinz Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2014 - 2019
Period Ending	Jun '25 Jun 28, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020	2014 - 2019
Revenue	25,310	25,846	26,640	26,485	26,042	26,185	Upgrade
Revenue Growth (YoY)	-3.83%	-2.98%	0.58%	1.70%	-0.55%	4.84%	Upgrade
Cost of Revenue	16,632	16,878	17,714	18,363	17,360	17,008	Upgrade
Gross Profit	8,678	8,968	8,926	8,122	8,682	9,177	Upgrade
Selling, General & Admin	-	3,616	3,692	3,575	3,588	3,650	Upgrade
Other Operating Expenses	-	3,669	662	913	1,634	3,399	Upgrade
Operating Income	8,678	1,683	4,572	3,634	3,460	2,128	Upgrade
Interest Expense	-926	-912	-912	-921	-2,047	-1,394	Upgrade
Other Non-Operating Income (Expense)	175	85	-27	253	295	296	Upgrade
Total Non-Operating Income (Expense)	-751	-827	-939	-668	-1,752	-1,098	Upgrade
Pretax Income	7,927	856	3,633	2,966	1,708	1,030	Upgrade
Provision for Income Taxes	-2,403	-1,890	787	598	684	669	Upgrade
Net Income	-5,271	2,744	2,855	2,363	1,012	356	Upgrade
Minority Interest in Earnings	4	2	-9	5	12	5	Upgrade
Net Income to Common	-5,271	2,744	2,855	2,363	1,012	356	Upgrade
Net Income Growth	-	-3.89%	20.82%	133.50%	184.27%	-81.60%	Upgrade
Shares Outstanding (Basic)	1,198	1,210	1,227	1,226	1,224	1,223	Upgrade
Shares Outstanding (Diluted)	1,201	1,215	1,235	1,235	1,236	1,228	Upgrade
Shares Change (YoY)	-2.18%	-1.62%	-	-0.08%	0.65%	0.33%	Upgrade
EPS (Basic)	-4.48	2.27	2.33	1.93	0.83	0.29	Upgrade
EPS (Diluted)	-4.49	2.26	2.31	1.91	0.82	0.29	Upgrade
EPS Growth	-	-2.17%	20.94%	132.93%	182.76%	-81.65%	Upgrade
Free Cash Flow	3,494	3,160	2,963	1,553	4,459	4,333	Upgrade
Free Cash Flow Growth	10.57%	6.65%	90.79%	-65.17%	2.91%	55.64%	Upgrade
Free Cash Flow Per Share	2.91	2.60	2.40	1.26	3.61	3.53	Upgrade
Dividends Per Share	1.600	1.600	1.600	1.600	1.600	1.600	Upgrade
Gross Margin	34.29%	34.70%	33.51%	30.67%	33.34%	35.05%	Upgrade
Operating Margin	34.29%	6.51%	17.16%	13.72%	13.29%	8.13%	Upgrade
Profit Margin	40.81%	10.62%	10.68%	8.94%	3.93%	1.38%	Upgrade
FCF Margin	13.80%	12.23%	11.12%	5.86%	17.12%	16.55%	Upgrade
EBITDA	9,629	2,631	5,533	4,567	4,363	2,975	Upgrade
EBITDA Margin	38.04%	10.18%	20.77%	17.24%	16.75%	11.36%	Upgrade
EBIT	8,678	1,683	4,572	3,634	3,460	2,128	Upgrade
EBIT Margin	34.29%	6.51%	17.16%	13.72%	13.29%	8.13%	Upgrade
Effective Tax Rate	-30.31%	-220.79%	21.66%	20.16%	40.05%	64.95%	Upgrade

Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.