KKR & Co. Inc. (BMV:KKRC)
2,208.00
-87.00 (-3.79%)
At close: Oct 10, 2025
KKR & Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2008 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2008 - 2019 |
Transaction-Based Revenues | 7,576 | 7,212 | 5,807 | 321.12 | 9,693 | 4,231 | Upgrade |
Other Revenues | 10,749 | 16,090 | 8,927 | 6,702 | 6,330 | - | Upgrade |
18,325 | 23,302 | 14,735 | 7,023 | 16,022 | 4,231 | Upgrade | |
Revenue Growth (YoY) | -17.13% | 58.14% | 109.81% | -56.17% | 278.70% | 0.24% | Upgrade |
Cost of Revenue | 12,863 | 17,624 | 9,375 | 3,503 | 9,246 | 2,152 | Upgrade |
Gross Profit | 5,462 | 5,678 | 5,360 | 3,520 | 6,777 | 2,078 | Upgrade |
Selling, General & Admin | 6,793 | 6,505 | 4,909 | 2,934 | 6,012 | 2,933 | Upgrade |
Depreciation & Amortization Expenses | 323.88 | 174.16 | 87.28 | 55.35 | -35.38 | - | Upgrade |
Other Operating Expenses | 885.6 | 915.96 | 913.27 | 617.93 | 323.5 | - | Upgrade |
Operating Income | -2,541 | -1,917 | -550.11 | -87.98 | 476.32 | -854.73 | Upgrade |
Interest Income | 4,254 | 4,559 | 4,161 | 3,218 | 2,184 | 1,756 | Upgrade |
Interest Expense | -3,151 | -3,306 | -2,946 | -1,638 | -1,132 | -969.87 | Upgrade |
Other Non-Operating Income (Expense) | 2,170 | 2,020 | 2,790 | -2,984 | 7,925 | 3,643 | Upgrade |
Total Non-Operating Income (Expense) | 3,274 | 3,273 | 4,005 | -1,404 | 8,977 | 4,429 | Upgrade |
Pretax Income | 5,587 | 5,860 | 6,555 | -292.22 | 13,847 | 5,727 | Upgrade |
Provision for Income Taxes | 729.1 | 954.4 | 1,198 | 125.39 | 1,395 | 609.1 | Upgrade |
Net Income | 2,013 | 3,076 | 3,681 | -590.66 | 4,627 | 1,946 | Upgrade |
Minority Interest in Earnings | 2,808 | 1,830 | 1,625 | 104.05 | 7,719 | 3,115 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | 51.75 | 69 | 105.65 | 56.56 | Upgrade |
Net Income to Common | 2,013 | 3,076 | 3,681 | -590.66 | 4,627 | 1,946 | Upgrade |
Net Income Growth | -47.91% | -16.42% | - | - | 137.76% | -1.31% | Upgrade |
Shares Outstanding (Basic) | 889 | 887 | 867 | 750 | 582 | 563 | Upgrade |
Shares Outstanding (Diluted) | 935 | 939 | 912 | 750 | 633 | 584 | Upgrade |
Shares Change (YoY) | 1.70% | 2.97% | 21.65% | 18.39% | 8.46% | 4.66% | Upgrade |
EPS (Basic) | 2.26 | 3.47 | 4.24 | -0.79 | 7.95 | 3.45 | Upgrade |
EPS (Diluted) | 2.11 | 3.28 | 4.09 | -0.79 | 7.42 | 3.37 | Upgrade |
EPS Growth | -50.24% | -19.80% | - | - | 120.18% | -4.80% | Upgrade |
Free Cash Flow | 4,567 | 6,508 | -1,602 | -5,364 | -7,279 | -6,107 | Upgrade |
Free Cash Flow Growth | -29.83% | - | - | - | - | - | Upgrade |
Free Cash Flow Per Share | 4.88 | 6.93 | -1.76 | -7.16 | -11.50 | -10.46 | Upgrade |
Dividends Per Share | 0.720 | 0.700 | 0.660 | 0.620 | 0.580 | 0.540 | Upgrade |
Dividend Growth | 2.86% | 6.06% | 6.45% | 6.90% | 7.41% | 8.00% | Upgrade |
Gross Margin | 29.81% | 24.37% | 36.37% | 50.12% | 42.30% | 49.12% | Upgrade |
Operating Margin | -13.87% | -8.23% | -3.73% | -1.25% | 2.97% | -20.20% | Upgrade |
Profit Margin | 26.51% | 21.05% | 36.36% | -5.95% | 77.71% | 120.96% | Upgrade |
FCF Margin | 24.92% | 27.93% | -10.87% | -76.39% | -45.43% | -144.34% | Upgrade |
EBITDA | -2,704 | -2,037 | -481.81 | 276.18 | 863.18 | -918.89 | Upgrade |
EBITDA Margin | -14.75% | -8.74% | -3.27% | 3.93% | 5.39% | -21.72% | Upgrade |
EBIT | -2,541 | -1,917 | -550.11 | -87.98 | 476.32 | -854.73 | Upgrade |
EBIT Margin | -13.87% | -8.23% | -3.73% | -1.25% | 2.97% | -20.20% | Upgrade |
Effective Tax Rate | 13.05% | 16.29% | 18.27% | -42.91% | 10.07% | 10.64% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.