KKR & Co. Inc. (BMV:KKRC)

Everi Holdings Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,355,382	2,737,575	1,239,591	779,714	893,477	458,588
Market Cap Growth	30.97%	120.84%	58.98%	-12.73%	94.83%	51.42%
Last Close Price	2756.55	3022.16	1436.49	882.43	1527.58	770.65
PE Ratio	62.48	42.71	19.92	-	9.42	11.86
PS Ratio	5.83	4.97	3.93	7.25	1.76	2.71
PB Ratio	1.76	2.12	1.26	0.72	0.75	0.56
P/FCF Ratio	27.35	20.19	-	-	-	-
P/OCF Ratio	26.28	19.76	-	-	-	-
Debt / Equity Ratio	0.77	0.83	0.86	0.82	0.69	0.84
Debt / FCF Ratio	11.92	7.89	-	-	-	-
Asset Turnover	0.06	0.08	0.06	0.02	0.14	0.12
Quick Ratio	1.57	0.73	1.03	1.01	0.91	2.03
Current Ratio	1.63	0.79	1.11	1.13	1.03	2.17
Return on Equity (ROE)	7.50%	8.15%	9.42%	-0.74%	25.17%	14.36%
Return on Assets (ROA)	1.33%	1.45%	1.81%	-0.15%	7.24%	7.27%
Earnings Yield	1.60%	2.34%	5.09%	-1.31%	10.86%	8.69%
FCF Yield	3.66%	4.95%	-2.19%	-13.42%	-16.70%	-26.50%
Dividend Yield	0.39%	0.48%	0.78%	1.37%	0.78%	1.39%
Payout Ratio	32.62%	19.90%	16.48%	-	8.87%	17.67%
Buyback Yield / Dilution	-3.58%	-2.97%	-21.65%	-18.39%	-8.46%	-4.66%
Total Shareholder Return	-3.19%	-2.49%	-20.88%	-17.02%	-7.69%	-3.27%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.